Back to rankings

Ascendis Pharma A/S (ASND)

NEUTRAL
HealthcareBiotechnologyDenmark

Fundamental

61

Price

$252.54

Market Cap

$16.29B

Part 1 · What the company is worth

Overview

Ascendis Pharma A/S is a Danish biopharmaceutical company, headquartered in Hellerup and listed on Nasdaq through American Depositary Shares. Its whole business is built on one proprietary technology, the TransCon platform, which attaches a known, already clinically validated drug to a carrier through a linker that releases the drug slowly, so that a daily injection can become a weekly or monthly one. The company applies this platform mainly to rare endocrine diseases: it sells two approved medicines — YORVIPATH (palopegteriparatide) for adults with hypoparathyroidism and SKYTROFA (lonapegsomatropin) for growth hormone deficiency — and has four product candidates in clinical development in rare endocrinology and oncology, of which navepegritide (TransCon CNP) for children with achondroplasia was under regulatory review in the United States and the European Union at the time of the annual report. Outside its own rare-disease focus the company licenses TransCon to larger partners: Novo Nordisk for metabolic and cardiovascular disease including a once-monthly semaglutide, Teijin for Japan, VISEN for Greater China and Eyconis for ophthalmology. Despite €720 million of 2025 revenue, the group was still loss-making, with an operating loss of €136.3 million and a net loss of €228.0 million.

How it makes money

Almost all the money comes from selling two specialty medicines that patients take chronically: 683.6 million euros of the 720.1 million euros of 2025 revenue was product sales. In the United States and in a handful of European countries where it has built its own commercial organisation, Ascendis sells directly through specialty distributors and is paid by health insurers and public payors; elsewhere it sells through exclusive distribution agreements with local market leaders, or leaves the market to a licensing partner. The remainder of revenue is lumpy and non-recurring: upfront licence fees, development and regulatory milestones, and reimbursement for research services and clinical supply provided to partners such as Novo Nordisk, Teijin, VISEN and Eyconis. Two synthetic royalty agreements with Royalty Pharma, which sold 9.15% of U.S. SKYTROFA net sales and 3.0% of U.S. YORVIPATH net sales in exchange for 150 million dollars each, are financing liabilities rather than revenue, and reduce the cash the company keeps from its own U.S. sales.

Revenue by segment

YORVIPATH (palopegteriparatide)66.3%

A once-daily replacement of parathyroid hormone for adults with chronic hypoparathyroidism, sold to patients through specialty distributors and paid for by insurers and public payors in the United States, Germany, Austria, Spain and Luxembourg, and in Japan through the partner Teijin.

SKYTROFA (lonapegsomatropin)28.6%

A once-weekly growth hormone for children with growth hormone deficiency and, since the July 2025 label expansion in the United States, for adults as well. It competes directly with the weekly products of Novo Nordisk and Pfizer and with cheaper daily growth hormone.

Services and clinical supply2.5%

Research and development work and clinical or commercial material supplied to the licensing partners — VISEN, Teijin, Eyconis and Novo Nordisk — and billed back to them at agreed terms.

Milestones1.8%

Payments earned when a partner's programme reaches an agreed development or regulatory step. They arrive irregularly and only when a specific event occurs.

Licences0.8%

Upfront fees for granting partners the right to use the TransCon platform or specific product rights. This line collapsed in 2025 because 2024 had included the 100 million dollar upfront payment from Novo Nordisk.

Competitive moat

Patents and licences · Narrow

What protects Ascendis is legal and regulatory rather than commercial: patents on the TransCon linker chemistry, and orphan drug exclusivity granted by the FDA — seven years for YORVIPATH in adult hypoparathyroidism from September 2024, and exclusivity for SKYTROFA in its approved indications. Other than the rights granted to its partners, the company holds worldwide rights to the platform and owes no third-party royalties on it. The protection is real but bounded: the company itself warns in its risk factors that orphan exclusivity does not stop a different drug being approved for the same rare condition, and it names Novo Nordisk's SOGROYA and Pfizer's NGENLA as approved weekly competitors in growth hormone, plus several companies working on rival long-acting delivery platforms. Rare-disease prescribing also carries some switching friction once a patient is stabilised on a therapy, but nothing in the filing quantifies it.

What drives demand

Defensive

Demand does not follow the economy. Hypoparathyroidism and growth hormone deficiency are chronic conditions: once a patient is diagnosed and starts therapy, treatment continues for years and is paid for by insurers or public health systems, not out of a household budget that shrinks in a recession. What actually drives the top line is the number of patients diagnosed and enrolled — the filing reports the count of unique patients and prescribing physicians as the operational measure — plus reimbursement decisions country by country and the timing of new approvals and label expansions. The volatile part of revenue is not the medicines but the licence and milestone line, which depends on when a partner signs or reaches a development step: it fell from 122.3 million euros in 2024 to 5.6 million in 2025.

Key risks

  • The company may keep losing money — Ascendis states that it may incur significant losses in the future, which makes it difficult to assess its future viability, and that losses or profits may swing so much from quarter to quarter that comparing one period with another is not meaningful. It confirmed this in 2025 with an operating loss of 136.3 million euros and a net loss of 228.0 million euros despite record revenue.
  • Dependence on a handful of products and on one technology — The company says it is substantially dependent on the success of its products and product candidates, and that it relies significantly on its TransCon technologies. Almost all revenue comes from YORVIPATH and SKYTROFA; a setback affecting the platform, or either product, hits the whole business at once.
  • Clinical development can fail or slip — Ascendis warns that clinical drug development is lengthy, expensive and uncertain, that it may face substantial delays in its studies, and that results of earlier trials may not predict later ones. It adds that interim, top-line and preliminary data it publishes may change materially once all patient data are audited and verified.
  • Reimbursement is not guaranteed — The filing flags that coverage and reimbursement by third-party payors for newly approved products is uncertain, and that failing to obtain or keep adequate coverage would limit the ability to market a product and reduce revenue. Revenue is also stated net of a range of sales deductions negotiated with payors and government programmes.
  • Manufacturing depends on third parties and single-source suppliers — The company relies on third parties to manufacture preclinical, clinical and commercial supplies of its products and their device components, and states that the parent drug, drug product and other components are acquired from certain single-source suppliers whose loss or failure to supply could materially harm the business.
  • Intense competition and intellectual property litigation — Ascendis states that competition in biotechnology and pharmaceuticals is intense and that competitors may discover, develop or commercialise products faster or more successfully. It also warns that being sued for allegedly infringing third-party intellectual property would be costly and time consuming and that an unfavourable outcome could harm the business.
  • May need to raise capital again — The company says it may seek additional financing and that failing to obtain it on acceptable terms could force it to delay, limit, scale back or cease commercialisation, development or other operations, and that raising capital may dilute shareholders or require relinquishing rights to products — as it already did through the two Royalty Pharma royalty sales.

Customer concentration

The filing discloses that for the year ended 31 December 2025 two commercial customers each represented more than 10% of revenue from commercial products, down from four such customers in 2024 and 2023, but it does not state their combined share, so no figure can be given. These customers are specialty distributors and wholesalers, not the patients: as is normal for specialty pharmaceuticals, a small number of intermediaries handles the flow to a wide base of prescribers. Geographically the concentration is clearer — 546.4 million euros of the 720.1 million euros of 2025 revenue came from the United States.

The case for

Buyers argue that the company has crossed the line from research project to commercial business: revenue almost doubled to 720.1 million euros in 2025, YORVIPATH went from 28.7 million euros to 477.4 million in its first full year on the U.S. market, and the operating loss narrowed to 136.3 million euros with 616.0 million euros of cash still on hand. They point out that one platform is producing several shots on goal — navepegritide was under review for childhood achondroplasia in both the United States and the European Union, TransCon hGH is being studied in Turner syndrome, and two oncology candidates are in the clinic — and that the same technology has been validated by outside parties willing to pay for it: Novo Nordisk for a once-monthly semaglutide with up to 285 million dollars in payments plus royalties on the lead programme, Teijin for Japan, VISEN for Greater China. They add that orphan drug exclusivity, seven years for YORVIPATH in the United States, and the company's worldwide, royalty-free ownership of the TransCon platform, keep the economics of any success in its own hands, and that management has set out a Vision 2030 target of more than 5 billion euros from its three lead rare-disease products.

The case against

Sellers fear that after fifteen years and a cumulative pile of losses the company is still not profitable — a 228.0 million euro net loss in 2025 — and that its own risk factors say significant losses may continue and that further financing may be needed on terms that dilute shareholders or give away product rights, as the two Royalty Pharma deals already did by selling 9.15% of U.S. SKYTROFA net sales and 3.0% of U.S. YORVIPATH net sales. They point to the narrowness of the base: two products carry almost 95% of revenue, one country carries three quarters of it, and the licence line collapsed from 122.3 million euros to 5.6 million, showing how little of the partnership income repeats. They note that SKYTROFA grew only 4.6% in 2025 while facing approved weekly rivals from Novo Nordisk and Pfizer and cheaper daily growth hormone, so the growth story rests heavily on YORVIPATH and on pipeline events that can slip or fail — the company itself warns that earlier trial results may not predict later ones and that preliminary data can change materially. They add that rare-disease pricing depends on payors that can restrict coverage, and that orphan exclusivity, by the company's own admission, does not prevent a different drug being approved for the same condition.

Generated on August 23, 2026 with claude-opus-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on August 23, 2026 with claude-opus-5 — shared with all users

P/E: 166.8Score: 59Market cap: $12.91B

BioMarin's Voxzogo (vosoritide) and its follow-on long-acting CNP compete head-to-head with Ascendis' weekly Yuviwel for the same children with achondroplasia and the same prescribing paediatric endocrinologists.

P/E: 11.4Score: 66Market cap: $1.01T

Novo Nordisk sells the weekly Sogroya (somapacitan) alongside the daily Norditropin franchise, competing directly with Skytrofa for growth hormone deficiency patients and for payer formulary slots.

P/E: 25.0Score: 64Market cap: $258.55B

Through its acquisition of Amolyt Pharma, AstraZeneca is bringing eneboparatide to the adult hypoparathyroidism market that Yorvipath, Ascendis' largest product, currently has largely to itself.

P/E: —Score: 51Market cap: $15.80B

BridgeBio attacks two Ascendis franchises at once, with QED Therapeutics' oral infigratinib in achondroplasia and Calcilytix's programme in hypoparathyroidism.

Pfizer Inc.PFE

Pfizer markets the once-weekly growth hormone Ngenla (somatrogon) in more than 40 countries plus the daily Genotropin, targeting the same paediatric growth hormone deficiency prescriptions as Skytrofa.

MBX Biosciences, Inc.MBX

MBX is developing canvuparatide, a once-weekly PTH therapy aimed at the same hypoparathyroidism patients Yorvipath treats with a daily injection.

Balance Sheet & Liquidity

Revenue

$866M

Trailing 12 months (through 3/31/2026)

Net Income

$496M

Trailing 12 months (through 3/31/2026)

Free Cash Flow

$13M

Total Equity

$1.68B

Total Liabilities

$450M

Current Ratio

2.99

Interest Coverage

-

Debt/EBITDA

1.71

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Overvalued

Fair Value

$190.42

Current Price

$252.54

Margin of Safety

-32.6%

Fair Value Range

$123.77 - $257.06

Estimation Methods

Analyst Target:$313.18
DCF:$4.99
PE-based:$243.17
Graham Growth:$212.78
EPV:-
Analyst Consensus:Strong Buy (25B / 1H / 0S)
Last Earnings Surprise:-471.08%

Valuation Metrics

P/E Ratio

19.00

ROE

118.8%

P/B Ratio

9.72

P/FCF

1275.62

Gross Margin

91.3%

ROIC

25.3%

Profitability Radar

Value Creation (Economic Moat)

ROIC

25.3%

WACC

7.8%

ROIC − WACC

+17.5 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (11)

  • Price CAGR 28.75%
  • ROIC 25.3%
  • Gross Margin 91.3%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 129.0%
  • Revenue Growth 5Y 153.0%
  • Analyst Consensus 96% Buy
  • Net Margin Trend -31.7% vs -104.0%

Failed (6)

  • P/FCF 1275.62
  • P/B Ratio 9.72
  • CapEx intensity
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -466.3%
  • Piotroski F-Score 2/9

Unavailable (10)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Serious financial concerns

score
criteria

Earnings Quality

-

Low quality: investigate accounting

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Jan Moller MikkelsenPresident, CEO, Member of Executive Board & Executive Director65
Mr. Scott T. SmithCFO, Executive VP & Member of Executive Board51
Ms. Pedersen Anni Lotte Kirstine SonderbjergExecutive VP, Chief Administrative Officer & Member of the Executive Board64
Mr. Michael Wolff Jensen L.L.M.Executive VP, Chief Legal Officer & Member of the Executive Board54
Mr. Mads BodenhoffSenior VP, Head of Finance & Principal Accounting Officer55
Mr. Chad FugureVice President of Investor Relations-
Mr. Flemming Steen JensenExecutive Vice President of Product Supply & Quality64
Dr. Kennett Sprogoe Ph.D.Executive VP and Head of Research & Product Development46
Mr. Joseph KellyHead of U.S. Commercial of Endocrinology56
Ms. Sherrie Lynn GlassChief Business Officer53

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for ASND, sourced from Markets Gazette.

  • 3/2/2026POSITIVE
    Ascendis Wins FDA Approval For Rare Disease Therapy

    Ascendis Pharma celebrates a significant regulatory triumph with the U.S. FDA's approval of Yuviwel, an innovative weekly treatment for children suffering from achondroplasia, a rare genetic disorder. This news immediately sparked a wave of investor enthusiasm, leading to a substantial rise in the company's shares. The approval of a drug for an orphan disease like achondroplasia not only opens new therapeutic avenues for patients but also strengthens Ascendis's market position, promising potential revenue growth and increased confidence in its development pipeline. Analysts anticipate Yuviwel could become a key driver for the company's future growth in the biopharmaceutical sector.

  • 2/23/2026NEUTRAL
    Ascendis (ASND) Q4 2025 Earnings Call Transcript

    The transcript for the Ascendis Pharma (ASND) Q4 2025 earnings call has been made available. This event is a key informational moment for the market, although the headline provides no details on the financial results. Investors and analysts will now examine the document to gain insights into the company's performance, future outlook, and management's commentary on the product pipeline. The impact on the stock will depend entirely on the transcript's contents, such as revenue figures, earnings per share (EPS), and guidance for the upcoming quarters. Until these details are analyzed by the market, the news itself is considered neutral, representing a routine step in corporate financial communication.

via Markets Gazette