CDW Corporation (CDW)
NEUTRALFundamental
60
Price
$140.15
Market Cap
$17.16B
Part 1 · What the company is worth
Overview
CDW resells and configures IT hardware, software and services — laptops, servers, networking gear, cloud subscriptions and cybersecurity tools — sourced from major technology vendors and sold to businesses, schools, hospitals and government agencies across the US, UK and Canada. It does not manufacture anything: its value is sourcing, financing, configuring and supporting technology purchases that customers would otherwise have to manage themselves across dozens of vendors.
How it makes money
CDW earns a margin on every device, license or service it resells, plus fees for configuration, financing and managed services layered on top. Its US business is split by customer type — large corporate accounts, small businesses, and public-sector buyers such as government, education and healthcare — each with different buying cycles and margins, while UK and Canada operations extend the same reseller model internationally. Volume rebates and incentive programmes from vendor partners are a meaningful part of gross profit.
Revenue by segment
US private-sector business customers with more than 250 employees, CDW's largest and generally most profitable customer group.
US government agencies plus education and healthcare institutions, which buy on longer cycles tied to budget calendars.
CDW's operations outside the United States, extending the same reseller model to UK and Canadian customers.
US private-sector business customers with up to 250 employees, generally smaller deal sizes and higher relative service needs.
Competitive moat
Scale · NarrowCDW's size gives it purchasing terms, financing capacity and a breadth of vendor relationships that smaller resellers cannot match, and public-sector and education customers value a single vendor that can source almost any technology product. But reselling is a business other large-scale competitors can replicate, and vendors themselves can sell direct, so the advantage is narrow rather than durable pricing power.
What drives demand
CyclicalDemand tracks corporate and public-sector technology budgets, which expand in good years and are among the first line items businesses cut when conditions weaken. The public-sector segment is more insulated, buying on multi-year budget cycles rather than discretionary spend, which partly offsets swings in the corporate and small-business segments.
Key risks
- Vendor concentration and dependence — Results depend on maintaining favorable terms and volume incentives with a limited number of major technology vendors; a change in a vendor's distribution strategy, pricing or direct-sales push could materially affect margins.
- Supply chain and trade policy exposure — A large share of the products CDW sells are manufactured outside the US, mainly in Asia, so tariffs, trade restrictions or regional instability can disrupt the flow of product and raise costs.
- Gross margin volatility — Gross profit depends on factors CDW does not fully control, including vendor product costs, price protection and the availability of purchase incentives, which can fluctuate materially.
- Public-sector budget cycles — The Public segment depends on government, education and healthcare budget cycles, so funding delays or cuts at that level can push out or shrink orders.
Customer concentration
CDW serves a large, diversified base of business and public-sector customers with no single customer representing a material share of sales; its concentration risk instead runs through a relatively small number of large technology vendors.
The case for
Buyers point to CDW's scale, breadth of vendor relationships and diversified customer base across corporate, small business and public-sector accounts as a durable position in a fragmented reseller market that keeps growing with overall IT spending.
The case against
Sellers worry that vendors expanding direct sales, thin and volatile gross margins tied to incentive programmes outside CDW's control, and cyclical corporate technology budgets leave limited room for the business to differentiate on anything but scale.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
$23.50B
Trailing 12 months (through 6/30/2026)
Net Income
$1.08B
Trailing 12 months (through 6/30/2026)
Free Cash Flow
$1.09B
Total Equity
$2.61B
Total Liabilities
$13.42B
Current Ratio
1.17
Interest Coverage
-
Debt/EBITDA
3.06
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$161.29
Current Price
$140.15
Margin of Safety
+13.1%
Fair Value Range
$113.26 - $209.31
Estimation Methods
Valuation Metrics
P/E Ratio
15.95
ROE
40.9%
P/B Ratio
6.78
P/FCF
19.26
Gross Margin
21.4%
ROIC
14.8%
Profitability Radar
Value Creation (Economic Moat)
ROIC
14.8%
WACC
7.1%
ROIC − WACC
+7.7 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (15)
- EPS shows upward trend
- Price CAGR 10.17%
- ROIC 14.8%
- P/FCF 19.26
- Operating Margin 7.1%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- ROE 42.6%
- Analyst Consensus 69% Buy
- Earnings Quality (OCF/NI) 0.91
- Share Dilution -2.4%
- Piotroski F-Score 5/9
Failed (10)
- Gross Margin 21.4%
- P/B Ratio 6.78
- Debt/Equity ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 4.0%
- Earnings Surprise avg 2.1%
- PEG Ratio 2.00
- Net Margin Trend 4.6% vs 4.9%
Unavailable (2)
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
Moderate: some gap between profits and cash
Share Dilution
Buying back shares. Shareholder friendly
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Ms. Christine A. Leahy J.D. | Chair of the Board, President & CEO | 60 |
| Mr. Albert Joseph Miralles Jr. | CFO & Executive VP of Enterprise Business Operations | 55 |
| Ms. Elizabeth H. Connelly | Executive VP & Chief Commercial Officer | 60 |
| Mr. Mukesh Kumar | Executive VP and Chief Services & Solutions Officer | 49 |
| Mr. Peter Richard Locy | Senior VP, Controller & Chief Accounting Officer | 45 |
| Dr. Sanjay Sood | CTO & Senior VP | - |
| Mr. Steven J O'Brien | Vice President of Investor Relations | - |
| Mr. Frederick J. Kulevich J.D. | Chief Legal Officer, Executive VP of Risk & Compliance and Corporate Secretary | 59 |
| Sara Granack | Vice President of Corporate Communications & Reputation | - |
| Mr. Anand J. Rao | Senior VP and Chief Marketing Officer | - |
Audit Risk
1
Board Risk
6
Compensation Risk
6
Shareholder Rights Risk
4
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Latest News
Recent headlines for CDW, sourced from Markets Gazette.