Cathay Pacific Airways Limited (CPCAY)
POSITIVEFundamental
82
Price
$14.60
Market Cap
$88.60B
Part 1 · What the company is worth
Overview
Cathay Pacific is Hong Kong's home airline, flying passengers and freight between Hong Kong and destinations across Asia, North America, Europe and Australia, using the city's international airport as its hub. The group also owns the low-cost carrier HK Express and a large cargo operation that flies dedicated freighter aircraft. Its business depends on Hong Kong remaining an attractive stopover point for travellers and shippers moving between Asia and the rest of the world.
How it makes money
The airline sells seats and cargo space on scheduled flights; revenue is booked when a passenger flies or a shipment moves, and results move with two separate drivers — how full the planes are (load factor) and how much each seat or kilogram of cargo fetches (yield). Fuel is the single largest cost, so profitability is squeezed whenever oil prices rise faster than fares and freight rates can be adjusted.
Revenue by segment
Passenger flights on Cathay Pacific and HK Express, plus catering, engineering and other airline-related services; not broken out separately in reported results.
Dedicated freighter and belly-hold cargo capacity, which carried 1.67 million tonnes in 2025 for HK$24.3 billion in revenue.
Competitive moat
Scale · NarrowCathay's position as the dominant carrier at Hong Kong International Airport, with decades of accumulated route rights, slots and a large widebody fleet, gives it a real hub advantage that a new entrant could not quickly replicate. The advantage is narrow: airlines compete hard on price for the same passengers, and Cathay's own results show yields falling under regional competition even as the hub advantage holds.
What drives demand
CyclicalAir travel and air freight demand rise and fall with global trade and travel activity, and fares fall quickly whenever regional airlines add capacity, as happened across Asia in 2025 as carriers restored seats after the pandemic. Jet fuel, priced off volatile crude oil, is a further swing factor the airline can only partly hedge.
Key risks
- Geopolitical route disruption — A volatile geopolitical environment can force sudden route cancellations and reroutings, as happened when the group cancelled all flights to Dubai and Riyadh in response to Middle East tensions, cutting capacity with little notice.
- Fuel price volatility — Jet fuel is one of the largest items on the airline's cost base; management has hedged only around 30% of anticipated 2026 fuel needs at roughly $70 a barrel for Brent crude, leaving most of the exposure unhedged.
- Regional competition on fares — Asian airlines restoring post-pandemic capacity pushed fares down across the region in 2025, cutting Cathay Pacific's full-service yield by 12% and low-cost subsidiary HK Express's yield by 23% year on year.
The case for
Buyers argue that Cathay's Hong Kong hub advantage remains intact, that group profit rose to HK$10.8 billion in 2025 on record passenger volumes, and that continued long-haul network expansion to North America and Europe positions the airline to keep capturing recovering travel demand.
The case against
Sellers worry that regional overcapacity is already pushing fares and yields down, that geopolitical shocks can force route cancellations with almost no warning, and that with most of its fuel exposure unhedged a sustained rise in oil prices would hit margins hard just as competitive pressure caps how much fares can rise.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
$105.52B
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Net Income
$9.79B
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Free Cash Flow
$15.46B
Total Equity
$58.02B
Total Liabilities
$63.49B
Current Ratio
0.44
Interest Coverage
-
Debt/EBITDA
2.79
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$28.51
Current Price
$14.60
Margin of Safety
+48.8%
Fair Value Range
$18.53 - $38.49
Estimation Methods
Valuation Metrics
P/E Ratio
9.05
ROE
24.5%
P/B Ratio
1.63
P/FCF
5.73
Gross Margin
64.0%
ROIC
8.2%
Profitability Radar
Value Creation (Economic Moat)
ROIC
8.2%
WACC
4.7%
ROIC − WACC
+3.5 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (16)
- ROIC 8.2%
- Gross Margin 64.0%
- P/FCF 5.73
- P/B Ratio 1.63
- Debt/Equity ratio
- Operating Margin 12.4%
- Positive Free Cash Flow
- Debt/EBITDA
- Price below Graham Number
- DCF valuation (Undervalued)
- ROE 19.4%
- Revenue Growth 5Y 20.0%
- Analyst Consensus 73% Buy
- Earnings Surprise avg 50.5%
- Earnings Quality (OCF/NI) 2.58
- Net Margin Trend 9.3% vs 9.2%
Failed (4)
- Price CAGR 4.73%
- CapEx intensity
- Current Ratio
- Piotroski F-Score 2/9
Unavailable (7)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-Score
Serious financial concerns
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Guy Martin Coutts Bradley J.P. | Executive Chairman of the Board | 59 |
| Mr. Siu Por Lam | CEO & Executive Director | 52 |
| Ms. Rebecca Jane Sharpe | CFO & Executive Director | 54 |
| Mr. James John McGowan | Chief Operations & Service Delivery Officer and Executive Director | 52 |
| Ms. Hoi Zee Lau | Chief Customer & Commercial Officer and Executive Director | 54 |
| Mr. Keith Fung | General Manager of Corporate Finance | - |
| Ms. Joanna Lai | Group General Counsel & Company Secretary | 40 |
| Ms. Patricia Hwang | Director of People | - |
| Christopher J. Buckley | Head of Financial Service | - |
| Mr. Jonathan Ng | Regional Head of Customer Travel & Lifestyle - Southeast Asia | - |
Audit Risk
3
Board Risk
4
Compensation Risk
6
Shareholder Rights Risk
8
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Latest News
Recent headlines for CPCAY, sourced from Markets Gazette.