Back to rankings

CorVel Corp. (CRVL)

NEUTRAL
Financial ServicesInsurance BrokersUnited States

Fundamental

66

Price

$69.79

Market Cap

$3.61B

Part 1 · What the company is worth

Overview

CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company also offers network solutions services, including automated medical fee auditing; preferred provider management and reimbursement; retrospective utilization, facility claim, and professional review; pharmacy, directed care, clearinghouse, independent medical examination, and inpatient medical bill review services, as well as Medicare solutions. In addition, it provides a range of patient management services, such as claims management customers, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company offers solutions to employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. CorVel Corporation was incorporated in 1987 and is based in Fort Worth, Texas.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$984M

Trailing 12 months (through 6/30/2026)

Net Income

$115M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$110M

Total Equity

$394M

Total Liabilities

$249M

Current Ratio

1.94

Interest Coverage

-

Debt/EBITDA

0.15

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseOvervalued

Fair Value

$26.35

Current Price

$69.79

Margin of Safety

-164.9%

Fair Value Range

$21.89 - $30.80

Estimation Methods

Analyst price target:Not enough data to compute it
Discounted cash flow (DCF):$27.68
Earnings multiple (P/E):$29.87
Graham growth formula:$16.83
Earnings power value (EPV):$21.27
Justified P/B:$27.00
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:Not enough data to compute it

Valuation Metrics

P/E Ratio

31.66

ROE

28.0%

P/B Ratio

8.80

P/FCF

31.61

Gross Margin

24.8%

ROIC

-

Profitability Radar

Value Creation (Economic Moat)

ROIC

-

WACC

10.3%

ROIC − WACC

-

Fundamental Analysis Criteria

Passed (14)

  • EPS shows upward trend
  • Price CAGR 19.12%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 29.9%
  • Revenue Growth 5Y 11.6%
  • Earnings Quality (OCF/NI) 1.31
  • Share Dilution -0.8%
  • Net Margin Trend 11.7% vs 11.0%
  • Piotroski F-Score 7/9

Failed (7)

  • EPS CAGR 0.24%
  • Gross Margin 24.8%
  • P/FCF 31.61
  • P/B Ratio 8.80
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)

Unavailable (7)

  • ROIC NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Analyst Consensus (Finnhub)
  • Earnings Surprise (no valid data)
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

7/9

Strong financial health

score
criteria

Earnings Quality

1.31

High quality: earnings backed by cash

Share Dilution

-0.8%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Michael G. CombsExecutive Chair61
Mr. Brian S. NicholsChief Financial Officer44
Ms. Jennifer L. YossVice President of Accounting47
Mr. Maxim ShishinChief Information Officer50
Mr. Mark E. BertelsExecutive Vice President of Risk Management Services62
Ms. Sarah ScottPresident & CEO48
Ms. Sharon F. O'ConnorVice President of Legal Services-
Melissa StoranVice President of Marketing-
Jason WheelerVice President of Sales & Account Management-
Mr. Jeffrey D. GurtcheffChief Claims Officer-

Audit Risk

4

Board Risk

6

Compensation Risk

5

Shareholder Rights Risk

7

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for CRVL, sourced from Markets Gazette.

No recent news for CRVL.