Back to rankings

Keurig Dr Pepper Inc. (KDP)

NEUTRAL
Consumer DefensiveBeverages - Non-AlcoholicUnited States

Fundamental

55

Price

$31.95

Market Cap

$43.60B

Part 1 · What the company is worth

Overview

Keurig Dr Pepper sells packaged drinks — sodas such as Dr Pepper and 7UP, juices, waters and energy drinks — and coffee sold through Keurig single-serve brewers and K-Cup pods. It owns its own brands rather than bottling for someone else, and reaches stores through a mix of its own direct delivery trucks and traditional retail distribution, covering the US, Canada and Mexico plus a smaller international coffee business.

How it makes money

Revenue comes from selling finished beverages and coffee at wholesale to retailers, plus concentrate sold to third-party bottlers who turn it into finished drinks themselves. The Keurig side layers a hardware-and-refill model on top: brewers are sold once, but K-Cup pods are repurchased continuously by households that already own a machine, giving that part of the business a recurring, subscription-like character even though nothing is formally subscribed to.

Revenue by segment

US Refreshment Beverages62.9%

Carbonated soft drinks, juices, waters and other cold beverages sold in the United States, the company's largest business by far.

US Coffee24%

Keurig brewers and K-Cup pods sold in the United States, covering both the company's own coffee brands and licensed third-party brands.

International13.1%

Beverages and coffee sold outside the United States, mainly in Canada and Mexico, plus smaller export markets.

Competitive moat

Brand · Narrow

Decades-old, widely recognised brands like Dr Pepper and 7UP, and the installed base of Keurig brewers that keeps households buying K-Cup pods, both create real repeat purchasing without much active effort. The advantage is narrow rather than wide because private-label and third-party pods now fit Keurig machines, and shelf space is a constant negotiation with a handful of very large retailers.

What drives demand

Defensive

Soda and coffee are routine, low-cost purchases that households keep buying through economic downturns, so unit demand is fairly stable regardless of the broader cycle. The main swing factor is not whether people buy, but the mix and price point they choose, and how much retailers push private-label alternatives when budgets tighten.

Key risks

  • Acquisition and planned separation execution risk — The company has agreed to acquire JDE Peet's and then split itself into a separate beverage company and a separate global coffee company; a deal and corporate break-up of this size carries real integration, financing and timing risk.
  • Reliance on a few very large retail customers — A large share of sales flows through a handful of major retailers led by Walmart; losing shelf space or favourable terms with any of them would have an outsized effect on results.
  • Commodity and input cost inflation — Green coffee, aluminium, sweeteners and packaging costs can rise faster than the company can pass them through in prices, squeezing margins.
  • Shifting consumer preferences — Long-term consumer movement away from sugary carbonated drinks toward water, energy drinks and other categories requires continual reformulation and new product launches to keep volumes from eroding.
  • Higher leverage from the JDE Peet's deal — Financing the JDE Peet's acquisition adds meaningful debt to the balance sheet ahead of the planned separation, reducing financial flexibility in the interim.

Customer concentration

Walmart is disclosed as accounting for more than 10% of net sales, present in all three of the company's segments; in fiscal 2024, the last year with a precise figure disclosed, Walmart sales were about $2.5 billion.

The case for

Buyers argue that splitting into a focused North American beverage company and a global coffee champion should let each business be run and valued on its own merits, that the installed base of Keurig brewers keeps generating recurring pod sales, and that well-known brands give the beverage business durable, low-volatility demand.

The case against

Sellers worry that the JDE Peet's acquisition and subsequent split are a complex, debt-funded transformation that could distract management and disappoint if execution slips, that reliance on a handful of giant retailers limits pricing power, and that coffee and soda categories both face slow structural pressure from changing consumer tastes.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$20.09B

Trailing 12 months (through 6/30/2026)

Net Income

$1.43B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$1.50B

Total Equity

$25.52B

Total Liabilities

$29.94B

Current Ratio

0.48

Interest Coverage

-

Debt/EBITDA

5.62

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$32.71

Current Price

$31.95

Margin of Safety

+2.3%

Fair Value Range

$21.26 - $44.16

Estimation Methods

Analyst Target:$36.08
DCF:$53.46
PE-based:$12.92
Graham Growth:$25.46
EPV:$23.60
Analyst Consensus:Buy (14B / 9H / 0S)
Last Earnings Surprise:+5.05%

Valuation Metrics

P/E Ratio

32.84

ROE

8.1%

P/B Ratio

1.77

P/FCF

22.46

Gross Margin

49.4%

ROIC

3.8%

Profitability Radar

Value Creation (Economic Moat)

ROIC

3.8%

WACC

4.9%

ROIC − WACC

-1.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (14)

  • EPS shows upward trend
  • Gross Margin 49.4%
  • P/FCF 22.46
  • P/B Ratio 1.77
  • Debt/Equity ratio
  • Operating Margin 16.2%
  • Positive Free Cash Flow
  • Debt/EBITDA
  • Return on Tangible Assets
  • Revenue Growth 5Y 7.4%
  • Analyst Consensus 61% Buy
  • Earnings Quality (OCF/NI) 1.77
  • Share Dilution -1.0%
  • Piotroski F-Score 7/9

Failed (11)

  • Price CAGR -9.88%
  • ROIC 3.8%
  • CapEx intensity
  • Current Ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 5.2%
  • Earnings Surprise avg 2.3%
  • PEG Ratio 2.85
  • Net Margin Trend 7.1% vs 9.7%

Unavailable (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

7/9

Strong financial health

score
criteria

Earnings Quality

1.77

High quality: earnings backed by cash

Share Dilution

-1.0%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Timothy P. CoferCEO & Director56
Mr. Anthony P. DiSilvestroChief Financial Officer66
Mr. Anthony L. ShoemakerChief Legal Officer, General Counsel & Corporate Secretary41
Mr. Roger JohnsonChief Transformation Officer45
Mr. Eric GorliPresident of U.S. Refreshment Beverages50
Mr. Robert P. StillerFounder81
Ms. Jane GelfandVice President of Investor Relations & Strategic Initiatives-
Mr. Andreas J. PanayiotouChief Marketing & Innovation Officer-
Ms. Mary Beth DeNooyerChief Human Resources Officer55
Ms. Monique OxenderChief Corporate Affairs Officer48

Audit Risk

9

Board Risk

2

Compensation Risk

6

Shareholder Rights Risk

9

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for KDP, sourced from Markets Gazette.

  • 4/23/2026POSITIVE
    Dr Pepper Parent Cranks Up Profits Despite Inflation Drag

    Keurig Dr Pepper Inc. (KDP) shares saw an uptick following the release of its Q1 financial results, which surpassed analyst expectations. The company reported robust earnings, attributed to significant sales growth and effective pricing strategies that helped mitigate inflationary pressures. This performance indicates strong consumer demand for its products and the company's ability to manage costs effectively in a challenging economic environment. Investors will be watching KDP's ability to sustain this momentum in upcoming quarters.

  • 2/24/2026NEUTRAL
    Keurig Dr Pepper (KDP) Q4 2025 Earnings Transcript

    Keurig Dr Pepper (KDP) is set to release its Q4 2025 earnings transcript, a pivotal event for investors tracking the beverage giant's performance. While specific details are not yet available, the market eagerly anticipates data on revenue, margins, and the company's future projections. Earnings call transcripts provide crucial insights into corporate strategy, challenges faced, and growth opportunities, directly influencing analyst expectations and investor sentiment. A careful review of these documents is essential for assessing KDP's financial health and its long-term prospects within the competitive beverage sector.

  • 2/24/2026POSITIVE
    KDP Sees Boost From JDE Peet’s, Gives Upbeat 2026 Outlook

    Keurig Dr Pepper Inc. has issued an optimistic sales forecast for its full fiscal year 2026, a promising signal for investors. The company anticipates a significant boost stemming from its planned acquisition of Dutch coffee maker JDE Peet’s NV, expected to finalize later in 2026. This strategic move is viewed as strengthening KDP's market position within the beverage sector, particularly in the coffee segment, promising synergies and increased market share. The positive outlook suggests management's confidence in the company's ability to successfully integrate JDE Peet's and capitalize on new growth opportunities, potentially making KDP stock an attractive option for those seeking exposure to an expanding consumer goods company.

via Markets Gazette