Back to rankings

MakeMyTrip Limited (MMYT)

NEUTRAL
Consumer CyclicalTravel ServicesIndia

Fundamental

62

Price

$61.32

Market Cap

$5.69B

Part 1 · What the company is worth

Overview

MakeMyTrip is India's largest online travel agency, operating three brands — MakeMyTrip, Goibibo and redBus — through which Indian travellers search and book flights, hotels, holiday packages and bus tickets. It does not own hotels, buses or aircraft: it is a marketplace connecting travel suppliers with consumers, earning a commission or margin on each booking. Domestic Indian travel, boosted by a growing middle class, has become its fastest-growing segment.

How it makes money

Revenue comes mainly from margins earned on air ticketing, hotel and package bookings, and bus tickets, recognised when a trip is booked rather than when it is taken. Air ticketing is the most price-competitive and lowest-margin line; hotels and packages carry higher margins and are now the largest revenue source. Scale matters: more travellers and suppliers on the platform strengthen MakeMyTrip's negotiating position for rates and commissions.

Revenue by segment

Hotels & Packages42.7%

Hotel bookings and holiday packages across India and overseas destinations, now the largest and fastest-growing revenue line.

Air Ticketing37.1%

Domestic and international flight bookings, the most price-competitive and lowest-margin part of the business.

Bus Ticketing13%

Bus ticket bookings mainly through redBus, which controls a large share of India's online bus market.

Other Services7.2%

Rail tickets, car hire, travel insurance and other newer verticals sold alongside the core travel products.

Competitive moat

Network effects · Narrow

MakeMyTrip holds roughly half of India's online travel agency market, and redBus alone accounts for a large majority of online bus ticketing, giving it scale advantages in supplier negotiation and brand recall. The advantage is narrow, though: global players and airlines' or hotels' own booking channels compete for the same traveller, and switching between apps costs a traveller nothing.

What drives demand

Cyclical

Bookings track discretionary spending by Indian households and business travel budgets, both of which contract sharply when growth slows or a shock — a pandemic, a fuel-price spike, a currency slide — hits confidence. Corporate travel and outbound leisure are the most exposed; domestic leisure and bus travel hold up better because they serve more essential trips.

Key risks

  • Supplier concentration — The company depends on a limited number of major airlines and hotel chains for inventory and commission terms; a partner tightening terms or pushing its own direct-booking channel affects margins across the platform.
  • Competition from OTAs and direct channels — The company faces intense competition from other online travel agencies, suppliers' own direct booking channels, and AI-enabled search assistants that can route bookings around traditional OTAs.
  • Technology and data security dependence — The company relies heavily on technology systems and data security, since bookings and payments run entirely through its platforms; a cyber incident or system failure would disrupt operations directly.
  • Macro and travel-shock exposure — Travel demand is highly sensitive to macroeconomic weakness, geopolitical shocks and public-health events, which can suppress bookings with little warning across all of the company's business lines.

Customer concentration

MakeMyTrip serves millions of individual consumer travellers with no disclosed reliance on any single customer; the concentration risk it discloses instead concerns dependence on a limited number of airlines and hotels as suppliers.

The case for

Buyers point to MakeMyTrip's roughly 50% share of India's OTA market, redBus's dominance in bus ticketing, and India's still-low travel penetration as room to keep growing bookings faster than the broader economy.

The case against

Sellers worry that competition from global platforms and suppliers' own apps could compress the margins MakeMyTrip earns on each booking, even as underlying travel volumes keep growing.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$1.06B

Trailing 12 months (through 6/30/2026)

Net Income

$34M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$41M

Total Equity

$-64M

Total Liabilities

$1.44B

Current Ratio

3.13

Interest Coverage

-

Debt/EBITDA

8.18

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Overvalued

Fair Value

$35.71

Current Price

$61.32

Margin of Safety

-71.7%

Fair Value Range

$23.21 - $48.20

Estimation Methods

Analyst Target:$75.40
DCF:$8.23
PE-based:$7.41
Graham Growth:$3.74
EPV:$12.43
Analyst Consensus:Strong Buy (16B / 1H / 0S)
Last Earnings Surprise:+14.97%

Valuation Metrics

P/E Ratio

262.87

ROE

2868.7%

P/B Ratio

-

P/FCF

130.19

Gross Margin

58.6%

ROIC

9.3%

Profitability Radar

Value Creation (Economic Moat)

ROIC

9.3%

WACC

8.2%

ROIC − WACC

+1.1 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (10)

  • Price CAGR 10.54%
  • ROIC 9.3%
  • Gross Margin 58.6%
  • Positive Free Cash Flow
  • Current Ratio
  • ROE 12.4%
  • Revenue Growth 5Y 44.9%
  • Analyst Consensus 94% Buy
  • Earnings Surprise avg 5.2%
  • Earnings Quality (OCF/NI) 3.23

Failed (6)

  • P/FCF 130.19
  • CapEx intensity
  • Debt/EBITDA
  • DCF valuation (Overvalued)
  • Net Margin Trend 4.5% vs 9.5%
  • Piotroski F-Score 2/9

Unavailable (11)

  • EPS data insufficient
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Serious financial concerns

score
criteria

Earnings Quality

3.23

High quality: earnings backed by cash

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Rajesh MagowCo-Founder, Group CEO & Director57
Mr. Deep KalraFounder, Group Chairman & Chief Mentor56
Mr. Dipak Kumar BohraGroup Chief Financial Officer52
Mr. Mohit KabraGroup COO & Director54
Mr. Sanjay MohanGroup Chief Technology Officer60
Mr. Ravi Prakash TyagiVice President of Administration-
Mr. Vipul GargSenior Vice President of Investor Relations-
Mr. Yuvaraj SrivastavaGroup Chief Human Resource Officer54
Mr. Parikshit ChoudhuryChief Business Officer of B2B & Customer Contact Group-
Mr. Abhishek LoganiChief Business Officer of Hotels-

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for MMYT, sourced from Markets Gazette.

No recent news for MMYT.