Back to rankings

NMI Holdings Inc (NMIH)

POSITIVE
Financial ServicesInsurance - SpecialtyUnited States

Fundamental

80

Price

$45.23

Market Cap

$3.44B

Part 1 · What the company is worth

Overview

NMI Holdings, Inc., together with its subsidiaries, provides private mortgage guaranty insurance services in the United States. It provides primary mortgage insurance services; and outsourced loan review services to mortgage loan originators. The company serves national and regional mortgage banks, money center banks, credit unions, community banks, builder-owned mortgage lenders, internet-sourced lenders, and other non-bank lenders. NMI Holdings, Inc. was incorporated in 2011 and is headquartered in Emeryville, California.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$731M

Trailing 12 months (through 6/30/2026)

Net Income

$395M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$413M

Total Equity

$2.59B

Total Liabilities

$1.25B

Current Ratio

-

Interest Coverage

-

Debt/EBITDA

0.77

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseUndervalued

Fair Value

$107.90

Current Price

$45.23

Margin of Safety

+58.1%

Fair Value Range

$70.14 - $145.67

Estimation Methods

Analyst price target:$49.17
Discounted cash flow (DCF):$243.86
Earnings multiple (P/E):$42.07
Graham growth formula:$197.68
Earnings power value (EPV):$69.01
Justified P/B:$78.09
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:Not enough data to compute it
Analyst Consensus:Strong Buy (11B / 3H / 0S)
Last Earnings Surprise:+5.70%

Valuation Metrics

P/E Ratio

8.93

ROE

15.0%

P/B Ratio

1.26

P/FCF

7.74

Gross Margin

-

ROIC

-

Profitability Radar

Value Creation (Economic Moat)

ROIC

-

WACC

7.7%

ROIC − WACC

-

Fundamental Analysis Criteria

Passed (18)

  • EPS shows upward trend
  • Price CAGR 15.54%
  • P/FCF 7.74
  • P/B Ratio 1.26
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 15.1%
  • Revenue Growth 5Y 10.3%
  • Analyst Consensus 79% Buy
  • PEG Ratio 0.48
  • Earnings Quality (OCF/NI) 1.13
  • Share Dilution -2.8%
  • Piotroski F-Score 5/9

Failed (3)

  • DCF valuation (Fairly valued)
  • Earnings Surprise avg 1.2%
  • Net Margin Trend 54.1% vs 55.6%

Unavailable (6)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Current Ratio
  • Interest Coverage

Piotroski F-Score

5/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.13

High quality: earnings backed by cash

Share Dilution

-2.8%

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Bradley Mize Shuster C.F.A.Executive Chairman70
Mr. Adam S. PollitzerPresident, CEO & Director45
Ms. Aurora Jean SwithenbankExecutive VP & CFO49
Mr. William J. Leatherberry J.D.Executive VP, Chief Administrative Officer General Counsel & Secretary54
Mr. Robert Owen SmithExecutive VP & Chief Risk Officer55
Mr. Mohammad YousafEVP, Chief of Operations & Technology48
Mr. John M. SwensonVice President of Investor Relations & Treasury-
Ms. Lesley AlliSenior VP of Industry Relations & Corporate Communications-
Mr. Norman P. FitzgeraldExecutive VP & Chief Sales Officer57
Ms. Allison MillerSenior VP & CHRO-

Audit Risk

1

Board Risk

4

Compensation Risk

2

Shareholder Rights Risk

7

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for NMIH, sourced from Markets Gazette.

No recent news for NMIH.