Back to rankings

Tokai Carbon Co., Ltd. (TKCBF)

NEUTRAL
Basic MaterialsSpecialty ChemicalsJapan

Fundamental

65

Price

$1646.50

Market Cap

$352.50B

Part 1 · What the company is worth

Overview

Tokai Carbon makes carbon-based industrial materials that other manufacturers need but consumers never see: carbon black used to strengthen rubber in tires, graphite electrodes that conduct the electricity in steel-recycling furnaces, and specialty fine-carbon products used in semiconductor and industrial equipment. It also builds and lines the furnaces some of its own customers use. The company sells worldwide to tire makers, steelmakers and electronics manufacturers rather than to end consumers.

How it makes money

Revenue comes from selling tonnes of industrial material under multi-year supply agreements with large manufacturers, so volume and price both move with how much steel, tires and electronics its customers are producing. Carbon black is the largest business by far, tied closely to global tire output. Because production requires large, capital-intensive plants, profitability depends on keeping those plants running near capacity and on passing through swings in raw material and energy costs.

Revenue by segment

Carbon black45.55%

A reinforcing filler for rubber products, mainly tires, plus black pigments and conductive materials — the group's largest business by far.

Smelting and lining19.2%

Construction and lining of industrial furnaces, mainly for steelmaking and non-ferrous metal smelting customers.

Fine carbon17.38%

Specialty carbon products, including silicon carbide materials and coatings, used in semiconductor and industrial equipment.

Graphite electrode11.7%

Graphite electrodes that conduct electricity in electric arc furnaces, used mainly to recycle scrap steel.

Industrial furnaces and related products3.64%

Equipment and related products for industrial furnace customers, a smaller line adjacent to the smelting and lining business.

Other businesses3.05%

Smaller product lines that do not belong to the five main segments.

What drives demand

Cyclical

Carbon black volumes track global tire and automobile production, and graphite electrode volumes track how much scrap steel is recycled through electric furnaces — both of which slow sharply in industrial downturns. The company's 2025 results, in which net sales fell but operating income rose after cost cuts and structural reforms, illustrate how far profitability can swing even without a change in the top line.

The case for

Buyers argue that Tokai Carbon's structural reforms and cost cuts have already turned around profitability in its weaker segments, that carbon black demand is tied to a tire market that keeps replacing itself regardless of new vehicle sales, and that its diversification across six product lines cushions any single end market's downturn.

The case against

Sellers fear that a business this tied to global steel and tire production will keep swinging with the industrial cycle, that capital-intensive plants leave little room to cut costs further once volumes fall, and that the graphite electrode and smelting segments have already shown how quickly profitability can turn negative.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$324.33B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Net Income

$18.61B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Free Cash Flow

$2.94B

Total Equity

$339.22B

Total Liabilities

$217.20B

Current Ratio

2.25

Interest Coverage

-

Debt/EBITDA

3.45

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Fairly Valued

Fair Value

$1681.48

Current Price

$1646.50

Margin of Safety

+2.1%

Fair Value Range

$1092.96 - $2270.00

Estimation Methods

Analyst Target:$2075.00
DCF:$511.14
PE-based:$1646.01
Graham Growth:$4580.18
EPV:$826.12
Analyst Consensus:Strong Buy (6B / 2H / 0S)
Last Earnings Surprise:-48.99%

Valuation Metrics

P/E Ratio

18.94

ROE

6.8%

P/B Ratio

1.11

P/FCF

119.87

Gross Margin

24.7%

ROIC

4.6%

Profitability Radar

Value Creation (Economic Moat)

ROIC

4.6%

WACC

7.3%

ROIC − WACC

-2.7 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (14)

  • Price CAGR 15.06%
  • P/B Ratio 1.11
  • Debt/Equity ratio
  • Operating Margin 7.9%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • Revenue Growth 5Y 9.9%
  • Analyst Consensus 75% Buy
  • Earnings Surprise avg 64.7%
  • PEG Ratio 0.26
  • Earnings Quality (OCF/NI) 2.74
  • Net Margin Trend 6.2% vs -39.2%

Failed (7)

  • ROIC 4.6%
  • Gross Margin 24.7%
  • P/FCF 119.87
  • CapEx intensity
  • DCF valuation (Overvalued)
  • ROE 6.2%
  • Piotroski F-Score 2/9

Unavailable (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Serious financial concerns

score
criteria

Earnings Quality

2.74

High quality: earnings backed by cash

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Hajime NagasakaPresident, CEO & Chairman75
Hirai NaokiExecutive Officer, Finance and Accounting Dept Manager and Head of Finance & Accounting Dept-
Mr. Toshiaki FukudaAdvisor-
Mr. Masafumi TsujiManaging Executive Officer, GM of Graphite Electrode Division & Director62
Kazuhiko MatsubaraAdvisor-
Mr. Katsuyuki YamaguchiExecutive Officer, GM of R&D Strategy Department & Director61
Kazuhito KataokaExecutive Officer & GM of Business Incubation Department-
Kouji MiuraExecutive Officer & GM of Chita Laboratory-
Mr. Akihiko SatoExecutive Officer & Director60
Kazuyoshi HainoExecutive Officer & Special Technical Advisor of Tokai COBEX-

Audit Risk

1

Board Risk

8

Compensation Risk

1

Shareholder Rights Risk

1

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for TKCBF, sourced from Markets Gazette.

No recent news for TKCBF.