Back to rankings

Universal Music Group N.V. (UMGNF)

NEUTRAL
Communication ServicesEntertainmentNetherlands

Fundamental

55

Price

$14.88

Market Cap

$26.94B

Part 1 · What the company is worth

Overview

Universal Music Group signs recording artists and songwriters, funds and markets their music, and owns the resulting recordings and song rights, collecting money whenever that music is streamed, broadcast, licensed for film and advertising, or sold as a physical record. It is the largest of the three major music companies (alongside Sony Music and Warner Music), with a roster of labels spanning pop, hip-hop, country and classical, and it also runs a publishing arm that owns rights to the songs themselves, separate from the recordings.

How it makes money

Most revenue now comes from digital streaming subscriptions and ad-supported platforms, which pay UMG a share of subscriber fees or advertising revenue based on how often its music is played, plus fixed licensing payments negotiated directly with a handful of large platforms. A smaller share still comes from physical album sales, and Music Publishing earns separately whenever a song UMG controls the rights to is performed, synced to video or covered by another artist, regardless of who recorded it.

Revenue by segment

Recorded Music75.6%

Revenue from streaming, physical sales and licensing of the recordings UMG owns or distributes for its signed artists.

Music Publishing17.6%

Royalties earned whenever a song UMG controls the rights to is performed, streamed, synced to video or covered by another artist.

Merchandising and other6.8%

Artist merchandise and other smaller revenue lines not broken out separately.

What drives demand

Defensive

Music listening is a habitual, low-cost activity that holds up well across the economic cycle, and most revenue now comes from recurring subscriptions rather than discretionary purchases. Growth instead depends on how fast streaming subscriptions and pricing keep expanding worldwide, and on the terms UMG can negotiate with a small number of dominant streaming platforms it depends on for distribution.

Key risks

  • Streaming growth may slow — The company names the failure of streaming and subscription adoption or revenue to grow, or to grow as rapidly as anticipated, as a key risk to its results.
  • Dependence on a few digital platforms — UMG relies on a small number of large digital service providers for distribution; changes those platforms make to subscription pricing, royalty structures or recommendation algorithms can directly affect UMG's revenue growth.
  • Generative AI and copyright uncertainty — The company faces uncertainty from evolving copyright, data privacy and artificial intelligence regulation in the US and Europe, as generative AI raises new questions about how music rights are used and compensated.
  • Competition to sign and retain artists — The company names its ability to compete successfully to identify, attract, sign and retain successful recording artists and songwriters as a material risk, since the roster of talent is the source of everything else it sells.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$18.78B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Net Income

$322M

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Free Cash Flow

$1.79B

Total Equity

$4.55B

Total Liabilities

$5.56B

Current Ratio

0.61

Interest Coverage

-

Debt/EBITDA

2.52

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Overvalued

Fair Value

$11.27

Current Price

$14.88

Margin of Safety

-32.0%

Fair Value Range

$7.33 - $15.22

Estimation Methods

Analyst Target:$21.85
DCF:$11.49
PE-based:$3.06
Graham Growth:$1.95
EPV:$16.85
Analyst Consensus:Buy (15B / 9H / 3S)
Last Earnings Surprise:+10.28%

Valuation Metrics

P/E Ratio

84.24

ROE

7.7%

P/B Ratio

7.37

P/FCF

15.04

Gross Margin

28.6%

ROIC

14.9%

Profitability Radar

Value Creation (Economic Moat)

ROIC

14.9%

WACC

9.1%

ROIC − WACC

+5.8 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (12)

  • ROIC 14.9%
  • P/FCF 15.04
  • Debt/Equity ratio
  • Operating Margin 22.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • ROE 7.9%
  • Revenue Growth 5Y 11.0%
  • Analyst Consensus 56% Buy
  • Earnings Surprise avg 8.1%
  • Earnings Quality (OCF/NI) 1.08

Failed (9)

  • Price CAGR -7.56%
  • Gross Margin 28.6%
  • P/B Ratio 7.37
  • Current Ratio
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • PEG Ratio 4.33
  • Net Margin Trend 12.3% vs 17.6%
  • Piotroski F-Score 2/9

Unavailable (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Serious financial concerns

score
criteria

Earnings Quality

1.08

High quality: earnings backed by cash

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Sir Lucian Grainge CBEChairman & CEO65
Mr. Vincent VallejoDeputy CEO of Corporate & Executive Director64
Mr. Matthew D. EllisChief Financial Officer54
Mr. Boyd MuirExecutive VP & COO65
Mr. Will TanousExecutive VP & Chief Administrative Officer56
Mr. Jeffrey Harleston J.D.General Counsel and Executive VP of Business & Legal Affairs63
Mr. Eric HutchersonExecutive VP and Chief People & Inclusion Officer55
Mr. Michael NashExecutive VP & Chief Digital Officer68
Ms. Tseyin FooPresident of Global Supply Chain-
Mr. Philippe FlageulExecutive VP & Controller60

Audit Risk

4

Board Risk

1

Compensation Risk

10

Shareholder Rights Risk

4

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for UMGNF, sourced from Markets Gazette.

No recent news for UMGNF.