Back to rankings

VNV Global AB (publ) (VSTKF)

NEGATIVE
Financial ServicesAsset ManagementSweden

Fundamental

25

Price

$17.70

Market Cap

$2.27B

Part 1 · What the company is worth

Overview

VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.

How it makes money

VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.

Key risks

  • Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
  • Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
  • Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
  • Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
  • Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.

The case for

Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.

The case against

Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

0

Fiscal year ended 12/31/2025

Net Income

$-259M

Fiscal year ended 12/31/2025

Free Cash Flow

$-84M

Total Equity

$461M

Total Liabilities

$27M

Current Ratio

8.28

Interest Coverage

-

Debt/EBITDA

-

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Undervalued

Fair Value

$23.63

Current Price

$17.70

Margin of Safety

+25.1%

Fair Value Range

$22.45 - $24.81

Estimation Methods

Analyst Target:$23.63
DCF:-
PE-based:-
Graham Growth:-
EPV:-
Analyst Consensus:Strong Buy (5B / 1H / 0S)

Valuation Metrics

P/E Ratio

-

ROE

-24.8%

P/B Ratio

5.23

P/FCF

-

Gross Margin

0.0%

ROIC

-2.1%

Profitability Radar

Value Creation (Economic Moat)

ROIC

-2.1%

WACC

10.0%

ROIC − WACC

-12.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (4)

  • Debt/Equity ratio
  • Operating Margin 10.8%
  • Current Ratio
  • Analyst Consensus 83% Buy

Failed (9)

  • Price CAGR -26.04%
  • ROIC -2.1%
  • Gross Margin 0.0%
  • P/B Ratio 5.23
  • Positive Free Cash Flow
  • DCF valuation (Unknown)
  • ROE -25.5%
  • Revenue Growth 5Y -69.7%
  • Piotroski F-Score 2/9

Unavailable (14)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Earnings Surprise (Finnhub)
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)
  • Net Margin Trend (invalid data)

Piotroski F-Score

2/9

Serious financial concerns

score
criteria

Earnings Quality

-

Low quality: investigate accounting

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Per BriliothCEO, MD & Board Member56
Mr. Bjorn Von SiversChief Financial Officer37
Ms. Elise KlackenbergGeneral Counsel32
Mr. Dennis MohammadInvestment Manager-

Audit Risk

5

Board Risk

5

Compensation Risk

10

Shareholder Rights Risk

1

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for VSTKF, sourced from Markets Gazette.

No recent news for VSTKF.