VNV Global AB (publ) (VSTKF)
NEGATIVEFundamental
25
Price
$17.70
Market Cap
$2.27B
Part 1 · What the company is worth
Overview
VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.
How it makes money
VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.
Key risks
- Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
- Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
- Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
- Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
- Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.
The case for
Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.
The case against
Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
0
Fiscal year ended 12/31/2025
Net Income
$-259M
Fiscal year ended 12/31/2025
Free Cash Flow
$-84M
Total Equity
$461M
Total Liabilities
$27M
Current Ratio
8.28
Interest Coverage
-
Debt/EBITDA
-
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$23.63
Current Price
$17.70
Margin of Safety
+25.1%
Fair Value Range
$22.45 - $24.81
Estimation Methods
Valuation Metrics
P/E Ratio
-
ROE
-24.8%
P/B Ratio
5.23
P/FCF
-
Gross Margin
0.0%
ROIC
-2.1%
Profitability Radar
Value Creation (Economic Moat)
ROIC
-2.1%
WACC
10.0%
ROIC − WACC
-12.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamental Analysis Criteria
Passed (4)
- Debt/Equity ratio
- Operating Margin 10.8%
- Current Ratio
- Analyst Consensus 83% Buy
Failed (9)
- Price CAGR -26.04%
- ROIC -2.1%
- Gross Margin 0.0%
- P/B Ratio 5.23
- Positive Free Cash Flow
- DCF valuation (Unknown)
- ROE -25.5%
- Revenue Growth 5Y -69.7%
- Piotroski F-Score 2/9
Unavailable (14)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Earnings Surprise (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
- Net Margin Trend (invalid data)
Piotroski F-Score
Serious financial concerns
Earnings Quality
Low quality: investigate accounting
Share Dilution
Buying back shares. Shareholder friendly
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Per Brilioth | CEO, MD & Board Member | 56 |
| Mr. Bjorn Von Sivers | Chief Financial Officer | 37 |
| Ms. Elise Klackenberg | General Counsel | 32 |
| Mr. Dennis Mohammad | Investment Manager | - |
Audit Risk
5
Board Risk
5
Compensation Risk
10
Shareholder Rights Risk
1
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Latest News
Recent headlines for VSTKF, sourced from Markets Gazette.