Back to rankings

West Japan Railway Company (WJRYF)

NEUTRAL
IndustrialsRailroadsJapan

Fundamental

62

Price

$2986.00

Market Cap

$1.34T

Part 1 · What the company is worth

Overview

West Japan Railway (JR West) runs commuter and intercity passenger trains across the Kansai and Chugoku regions of western Japan, including the Sanyo Shinkansen bullet-train line linking Osaka to Fukuoka. Alongside the railway it develops and leases real estate around its stations — shopping centres, offices and hotels — and operates retail and food outlets inside stations and trains. The rail network was inherited from the state railway's 1987 breakup into regional companies.

How it makes money

Most revenue comes from fares: commuters buying monthly passes for daily travel and other passengers buying individual or Shinkansen tickets, so revenue tracks ridership and how often people travel by rail. A second, growing stream comes from the real estate, retail and hotel businesses JR West builds on land it owns around its stations, which benefit from the steady footfall its own trains bring rather than depending on rail travel directly.

Competitive moat

Scale · Narrow

JR West operates under an effective regional monopoly on its rail routes: building a competing railway line and station network across the same territory would be enormously expensive and is not something a private competitor realistically attempts. That said, the moat is geographically bounded and does not protect the company from competition in its non-rail retail and real estate businesses.

What drives demand

Cyclical

Ridership on the Shinkansen and commuter lines rises and falls with business travel, tourism and the broader economy, and inbound tourism to Japan in particular can swing sharply with currency levels and global travel trends. JR West's own results have been lifted recently by a tourism and events tailwind, illustrating how much revenue depends on discretionary travel rather than a fixed, steady commuter base alone.

The case for

Buyers argue that JR West holds an effectively unreplicable rail network across a major part of Japan, that inbound tourism and events such as the Osaka-Kansai Expo have driven record results, and that its real estate and retail businesses give it a second, less rail-dependent growth engine.

The case against

Sellers worry that Japan's long-term population decline shrinks the domestic commuter base the railway was built to serve, that results tied to a one-off event like the Expo can fade once it ends, and that heavy, ongoing spending on maintaining aging rail infrastructure limits how much cash is left over for shareholders.

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$1.85T

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Net Income

$125.92B

Trailing 12 months to the last reported quarter — estimated from per-share metrics

Free Cash Flow

-

Total Equity

$1.22T

Total Liabilities

$1.56T

Current Ratio

1.12

Interest Coverage

-

Debt/EBITDA

4.21

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

Undervalued

Fair Value

$4176.05

Current Price

$2986.00

Margin of Safety

+28.5%

Fair Value Range

$2769.04 - $5583.06

Estimation Methods

Analyst Target:$3069.09
DCF:$7108.26
PE-based:$3256.31
Graham Growth:$4519.33
EPV:$3940.63
Analyst Consensus:Buy (7B / 9H / 0S)
Last Earnings Surprise:+13.11%

Valuation Metrics

P/E Ratio

10.67

ROE

9.3%

P/B Ratio

1.11

P/FCF

-

Gross Margin

25.1%

ROIC

6.9%

Profitability Radar

Value Creation (Economic Moat)

ROIC

6.9%

WACC

3.6%

ROIC − WACC

+3.3 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (11)

  • ROIC 6.9%
  • P/B Ratio 1.11
  • Debt/Equity ratio
  • Operating Margin 9.8%
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 10.8%
  • Revenue Growth 5Y 14.9%
  • Earnings Surprise avg 41.3%
  • Net Margin Trend 6.9% vs 6.7%

Failed (5)

  • Price CAGR -2.18%
  • Gross Margin 25.1%
  • DCF valuation (Unknown)
  • Analyst Consensus 44% Buy
  • Piotroski F-Score 0/9

Unavailable (11)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Serious financial concerns

score
criteria

Earnings Quality

-

Low quality: investigate accounting

Share Dilution

-

Buying back shares. Shareholder friendly

Governance

Executive Team

NameTitleAge
Mr. Kazuaki HasegawaChairman of the Board of Directors68
Mr. Shoji KurasakaPresident & Representative Director63
Mr. Jun FukushimaGeneral Manager of Corporate Communications Department-
Mr. Eiji TsuboneSenior Managing Exe. Off., Head of Hotel Co., GM of Corporate Strategy Headquarters & Director59

Audit Risk

1

Board Risk

3

Compensation Risk

10

Shareholder Rights Risk

2

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Latest News

Recent headlines for WJRYF, sourced from Markets Gazette.

No recent news for WJRYF.