Zurück zu den Rankings

DENSO Corporation (DNZOF)

NEUTRAL
Consumer CyclicalAuto PartsJapan

Fundamental

66

Kurs

$1921.50

Marktkapitalisierung

$4.87T

Teil 1 · Was das Unternehmen wert ist

Übersicht

DENSO makes the components that go inside cars rather than complete vehicles: air-conditioning and thermal-management systems, engine and powertrain parts, electronics, electrification hardware like inverters and motors, and semiconductors. It is headquartered in Japan and supplies carmakers worldwide, with Toyota — also its largest shareholder — as its single biggest customer by a wide margin.

Wie das Geld verdient wird

DENSO sells parts as an original-equipment supplier under contracts tied to specific vehicle models, so revenue tracks how many cars carmakers actually build and how much content DENSO wins on each one. Prices are negotiated per component and typically decline over a model's life under automakers' cost-reduction pressure, so DENSO depends on new wins and efficiency gains to protect margins.

Was die Nachfrage antreibt

Zyklisch

DENSO's revenue follows global vehicle production, which rises and falls with consumer confidence, credit conditions and automakers' own inventory cycles. Because contracts are tied to specific models, a model's production cut or delay shows up directly in DENSO's results with little lag.

Wichtigste Risiken

  • Dependence on Toyota group sales — DENSO discloses that fluctuations in Toyota group sales could materially affect its performance, even though it states it negotiates terms with Toyota group companies on the same basis as with other customers.
  • Semiconductor and supply-chain fragility — Recent shortages of automotive semiconductors exposed how dependent DENSO's production is on a resilient global supply chain; a disruption at a chip or raw-material supplier can constrain output across several of its product lines at once.
  • Competition in electrification components — As electrification becomes central to vehicle powertrains, DENSO faces rivals such as LG Magna e-Powertrain and CATL in inverters and battery-related systems, an area where it does not hold the same long incumbency it has in traditional components.

Kundenkonzentration

Die größten Kunden machen 48.6 % des Umsatzes aus

For the fiscal year ended March 2026, sales to the Toyota group accounted for 48.6% of DENSO's net sales, according to the company's own related-party disclosure. Toyota also holds roughly 22% of DENSO's voting rights.

Die Argumente dafür

Buyers argue that DENSO's decades-long relationships with Toyota and other carmakers give it a stable base of contracted volume, and that its shift toward electrification, safety and semiconductor content lets it grow revenue per vehicle even as overall car production stays flat.

Die Argumente dagegen

Sellers fear that near-half dependence on a single customer group leaves DENSO exposed to Toyota's own production decisions, that new electrification rivals lack the cost-down pressure of legacy component businesses, and that a global auto downturn would hit DENSO with little room to diversify away from it.

Written by the editors, published on 18. August 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilanz & Liquidität

Umsatz

$7.54T

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Nettogewinn

$440.53B

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Freier Cashflow

$76.84B

Gesamtes Eigenkapital

$5.49T

Gesamtverbindlichkeiten

$3.02T

Current Ratio

2.09

Zinsdeckungsgrad

17.41

Schulden/EBITDA

1.32

Gewinn je Aktie

Umsatz & Nettogewinn

Freier Cashflow

Ertragsaufschlüsselung

Historische Aufstellung

Margen im Zeitverlauf

Verschuldung im Zeitverlauf

Wie schwer die Schulden wiegen

Wachstumsraster

Wachstum — Umsatz

Innerer-Wert-Schätzung

Unterbewertet

Innerer Wert

$3874.49

Aktueller Kurs

$1921.50

Sicherheitsmarge

+50.4%

Innerer-Wert-Spanne

$2518.42 - $5230.56

Bewertungsmethoden

Analyst Target:$2124.44
DCF:$7348.85
PE-based:$1739.66
Graham Growth:$8385.58
EPV:$1716.37
Analystenkonsens:Kaufen (12B / 12H / 0S)
Letzte Gewinnüberraschung:+10.07%

Bewertungskennzahlen

P/E-Verhältnis

11.86

ROE

8.1%

P/B-Verhältnis

0.95

P/FCF

67.99

Bruttomarge

15.5%

ROIC

6.5%

Rentabilitäts-Radar

Value Creation (Economic Moat)

ROIC

6.5%

WACC

7.5%

ROIC − WACC

-1.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamentalanalyse-Kriterien

Bestanden (18)

  • EPS shows upward trend
  • EPS CAGR 16.15%
  • ROIC 6.5%
  • P/B Ratio 0.95
  • Debt/Equity ratio
  • Operating Margin 7.3%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 8.6%
  • Revenue Growth 5Y 8.8%
  • Analyst Consensus 50% Buy
  • PEG Ratio 0.37
  • Earnings Quality (OCF/NI) 1.15
  • Net Margin Trend 5.9% vs 5.9%
  • Piotroski F-Score 6/9

Nicht bestanden (7)

  • Price CAGR 4.71%
  • Gross Margin 15.5%
  • P/FCF 67.99
  • CapEx intensity
  • DCF valuation (Fairly valued)
  • Earnings Surprise avg -12.0%
  • Share Dilution 36.9%

Nicht verfügbar (3)

  • Dividend Payout NaN%
  • Return on Tangible Assets
  • Low reliance on intangibles

Piotroski F-Score

6/9

Gemischte Signale: Einige Bereiche bedürfen Aufmerksamkeit

score
criteria

Gewinnqualität

1.15

Hohe Qualität: Gewinne durch Cashflow gedeckt

Aktienverwässerung

36.9%

Neue Aktien werden ausgegeben, Eigentum wird verwässert

Unternehmensführung

Führungsteam

NamePositionAlter
Mr. Shinnosuke HayashiPresident, CEO & Director61
Mr. Yasushi MatsuiCRO, CCO, Chief Safety & Environment Officer & Representative Director61
Mr. Yasuhiko YamazakiEVP, Chief Strategy Officer, CHRO & Representative Director62
Mr. Seiji MaedaCFO & Head of Corporate Management Headquarters-
Tadashi AraiAccounting Manager-
Masanori SugiuraOperating Exec. Officer & Head of Corporate Legal, IP and Public Affairs Headquarters of Audit Dept.-
Yasuhisa SakuraiSenior Executive Officer, Head of Sales & Marketing Group of Corporate Strategy Headquarters-
Chitaka KambeSenior Executive Officers & Head of General Administration and Human Resources Headquarters-
Mr. Kenichiro ItoCEO of EU Area & Senior Executive Officer63
Mr. Jiro EbiharaSr Exec Off, Chief Monozukuri Officer & Head of Purchasing Group, Corp Strategy Headquarters61

Prüfungsrisiko

1

Vorstandsrisiko

5

Vergütungsrisiko

1

Aktionärsrechterisiko

5

Teil 2 · Der Preis und der Einstiegszeitpunkt

Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.

Latest News

Recent headlines for DNZOF, sourced from Markets Gazette.

No recent news for DNZOF.