DENSO Corporation (DNZOF)
NEUTRALFundamental
66
Kurs
$1921.50
Marktkapitalisierung
$4.87T
Teil 1 · Was das Unternehmen wert ist
Übersicht
DENSO makes the components that go inside cars rather than complete vehicles: air-conditioning and thermal-management systems, engine and powertrain parts, electronics, electrification hardware like inverters and motors, and semiconductors. It is headquartered in Japan and supplies carmakers worldwide, with Toyota — also its largest shareholder — as its single biggest customer by a wide margin.
Wie das Geld verdient wird
DENSO sells parts as an original-equipment supplier under contracts tied to specific vehicle models, so revenue tracks how many cars carmakers actually build and how much content DENSO wins on each one. Prices are negotiated per component and typically decline over a model's life under automakers' cost-reduction pressure, so DENSO depends on new wins and efficiency gains to protect margins.
Was die Nachfrage antreibt
ZyklischDENSO's revenue follows global vehicle production, which rises and falls with consumer confidence, credit conditions and automakers' own inventory cycles. Because contracts are tied to specific models, a model's production cut or delay shows up directly in DENSO's results with little lag.
Wichtigste Risiken
- Dependence on Toyota group sales — DENSO discloses that fluctuations in Toyota group sales could materially affect its performance, even though it states it negotiates terms with Toyota group companies on the same basis as with other customers.
- Semiconductor and supply-chain fragility — Recent shortages of automotive semiconductors exposed how dependent DENSO's production is on a resilient global supply chain; a disruption at a chip or raw-material supplier can constrain output across several of its product lines at once.
- Competition in electrification components — As electrification becomes central to vehicle powertrains, DENSO faces rivals such as LG Magna e-Powertrain and CATL in inverters and battery-related systems, an area where it does not hold the same long incumbency it has in traditional components.
Kundenkonzentration
Die größten Kunden machen 48.6 % des Umsatzes aus
For the fiscal year ended March 2026, sales to the Toyota group accounted for 48.6% of DENSO's net sales, according to the company's own related-party disclosure. Toyota also holds roughly 22% of DENSO's voting rights.
Die Argumente dafür
Buyers argue that DENSO's decades-long relationships with Toyota and other carmakers give it a stable base of contracted volume, and that its shift toward electrification, safety and semiconductor content lets it grow revenue per vehicle even as overall car production stays flat.
Die Argumente dagegen
Sellers fear that near-half dependence on a single customer group leaves DENSO exposed to Toyota's own production decisions, that new electrification rivals lack the cost-down pressure of legacy component businesses, and that a global auto downturn would hit DENSO with little room to diversify away from it.
Written by the editors, published on 18. August 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Bilanz & Liquidität
Umsatz
$7.54T
Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie
Nettogewinn
$440.53B
Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie
Freier Cashflow
$76.84B
Gesamtes Eigenkapital
$5.49T
Gesamtverbindlichkeiten
$3.02T
Current Ratio
2.09
Zinsdeckungsgrad
17.41
Schulden/EBITDA
1.32
Gewinn je Aktie
Umsatz & Nettogewinn
Freier Cashflow
Ertragsaufschlüsselung
Historische Aufstellung
Margen im Zeitverlauf
Verschuldung im Zeitverlauf
Wie schwer die Schulden wiegen
Wachstumsraster
Wachstum — Umsatz
Innerer-Wert-Schätzung
Innerer Wert
$3874.49
Aktueller Kurs
$1921.50
Sicherheitsmarge
+50.4%
Innerer-Wert-Spanne
$2518.42 - $5230.56
Bewertungsmethoden
Bewertungskennzahlen
P/E-Verhältnis
11.86
ROE
8.1%
P/B-Verhältnis
0.95
P/FCF
67.99
Bruttomarge
15.5%
ROIC
6.5%
Rentabilitäts-Radar
Value Creation (Economic Moat)
ROIC
6.5%
WACC
7.5%
ROIC − WACC
-1.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamentalanalyse-Kriterien
Bestanden (18)
- EPS shows upward trend
- EPS CAGR 16.15%
- ROIC 6.5%
- P/B Ratio 0.95
- Debt/Equity ratio
- Operating Margin 7.3%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Price below Graham Number
- ROE 8.6%
- Revenue Growth 5Y 8.8%
- Analyst Consensus 50% Buy
- PEG Ratio 0.37
- Earnings Quality (OCF/NI) 1.15
- Net Margin Trend 5.9% vs 5.9%
- Piotroski F-Score 6/9
Nicht bestanden (7)
- Price CAGR 4.71%
- Gross Margin 15.5%
- P/FCF 67.99
- CapEx intensity
- DCF valuation (Fairly valued)
- Earnings Surprise avg -12.0%
- Share Dilution 36.9%
Nicht verfügbar (3)
- Dividend Payout NaN%
- Return on Tangible Assets
- Low reliance on intangibles
Piotroski F-Score
Gemischte Signale: Einige Bereiche bedürfen Aufmerksamkeit
Gewinnqualität
Hohe Qualität: Gewinne durch Cashflow gedeckt
Aktienverwässerung
Neue Aktien werden ausgegeben, Eigentum wird verwässert
Unternehmensführung
Führungsteam
| Name | Position | Alter |
|---|---|---|
| Mr. Shinnosuke Hayashi | President, CEO & Director | 61 |
| Mr. Yasushi Matsui | CRO, CCO, Chief Safety & Environment Officer & Representative Director | 61 |
| Mr. Yasuhiko Yamazaki | EVP, Chief Strategy Officer, CHRO & Representative Director | 62 |
| Mr. Seiji Maeda | CFO & Head of Corporate Management Headquarters | - |
| Tadashi Arai | Accounting Manager | - |
| Masanori Sugiura | Operating Exec. Officer & Head of Corporate Legal, IP and Public Affairs Headquarters of Audit Dept. | - |
| Yasuhisa Sakurai | Senior Executive Officer, Head of Sales & Marketing Group of Corporate Strategy Headquarters | - |
| Chitaka Kambe | Senior Executive Officers & Head of General Administration and Human Resources Headquarters | - |
| Mr. Kenichiro Ito | CEO of EU Area & Senior Executive Officer | 63 |
| Mr. Jiro Ebihara | Sr Exec Off, Chief Monozukuri Officer & Head of Purchasing Group, Corp Strategy Headquarters | 61 |
Prüfungsrisiko
1
Vorstandsrisiko
5
Vergütungsrisiko
1
Aktionärsrechterisiko
5
Teil 2 · Der Preis und der Einstiegszeitpunkt
Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.
Latest News
Recent headlines for DNZOF, sourced from Markets Gazette.