ICON plc (ICLR)
NEUTRALFundamental
50
Kurs
$168.69
Marktkapitalisierung
$13.38B
Teil 1 · Was das Unternehmen wert ist
Übersicht
ICON is a contract research organization: pharmaceutical, biotech and medical device companies hire it to run their clinical trials instead of building the capability in-house. ICON recruits patients, manages trial sites in dozens of countries, collects and analyzes the data, and prepares the regulatory submissions that get a drug approved. It does not develop or own any drugs itself — its business is running other companies' research, under contracts that can span years and multiple trial phases.
Wie das Geld verdient wird
Contracts are typically fixed-price or unit-based, spanning the multi-year life of a clinical trial, and revenue is recognized as work is performed rather than at signing. A large share of new business comes from ICON's existing large pharmaceutical clients rather than new logos, so revenue depends heavily on how much those clients keep spending on drug development and how many of their trials get cancelled partway through — a 2025 accounting investigation found the company had been recognizing some of that revenue too early.
Wettbewerbsvorteil
Wechselkosten · SchmalOnce a clinical trial is underway, switching to a different CRO mid-study is expensive and risky: it means re-training investigators, migrating patient data and potentially triggering new regulatory scrutiny. That keeps ICON's existing contracts sticky, but it does little to help win the next trial, where price and track record matter more and competition is intense.
Was die Nachfrage antreibt
Mäßig zyklischDemand follows how much biopharma companies spend on developing new drugs, which is funded partly by cash-rich large pharma budgets and partly by biotech financing that dries up when capital markets turn cautious. Multi-year contract backlog smooths some of that swing, but trial delays and cancellations show up quickly when sponsors tighten spending.
Wichtigste Risiken
- Accounting restatement and internal control weakness — ICON restated 2023 and 2024 results after an internal investigation found revenue had been overstated, and management concluded its internal controls over financial reporting were not effective as of the end of 2025.
- Client and industry concentration — Revenue depends on a relatively small number of large pharmaceutical clients whose merger, consolidation or budget cuts would remove a meaningful share of ICON's business at once.
- Trial delays and cancellations — Clients can pause, shrink or cancel a clinical trial for reasons unrelated to ICON's performance — a failed earlier-phase result, a strategic pivot, or a funding shortfall — and ICON loses the remaining contract value.
- Competitive, price-sensitive market — The CRO industry includes several large global competitors and many smaller specialized ones, and sponsors routinely negotiate on price, putting pressure on margins for large multi-year programs.
Kundenkonzentration
Die größten Kunden machen 25 % des Umsatzes aus
No single client exceeded 10% of 2024 revenue, but the top five combined accounted for about 25%. Losing or shrinking a relationship with any of them would be felt company-wide.
Die Argumente dafür
Buyers argue that outsourced clinical research keeps growing structurally as biopharma R&D gets more complex, that ICON's scale and global site network are hard for smaller CROs to match, and that the accounting issue is a one-time governance failure rather than a sign of a broken business.
Die Argumente dagegen
Sellers fear that the restatement signals deeper cultural or control problems, that client concentration and trial cancellations make revenue less predictable than the multi-year contract backlog suggests, and that price competition in a crowded CRO market limits how much of that growth reaches the bottom line.
Written by the editors, published on 18. August 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Bilanz & Liquidität
Umsatz
$8.37B
Letzte 12 Monate (bis 30.6.2026)
Nettogewinn
$-217M
Letzte 12 Monate (bis 30.6.2026)
Freier Cashflow
$623M
Gesamtes Eigenkapital
$9.38B
Gesamtverbindlichkeiten
$3.53B
Current Ratio
0.95
Zinsdeckungsgrad
-
Schulden/EBITDA
6.74
Gewinn je Aktie
Umsatz & Nettogewinn
Freier Cashflow
Ertragsaufschlüsselung
Historische Aufstellung
Margen im Zeitverlauf
Verschuldung im Zeitverlauf
Wie schwer die Schulden wiegen
Wachstumsraster
Wachstum — Umsatz
Innerer-Wert-Schätzung
Innerer Wert
$109.51
Aktueller Kurs
$168.69
Sicherheitsmarge
-54.0%
Innerer-Wert-Spanne
$71.18 - $147.84
Bewertungsmethoden
Bewertungskennzahlen
P/E-Verhältnis
266.89
ROE
0.3%
P/B-Verhältnis
1.43
P/FCF
21.50
Bruttomarge
23.9%
ROIC
4.8%
Rentabilitäts-Radar
Value Creation (Economic Moat)
ROIC
4.8%
WACC
8.9%
ROIC − WACC
-4.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamentalanalyse-Kriterien
Bestanden (9)
- Price CAGR 8.64%
- P/FCF 21.50
- P/B Ratio 1.43
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Revenue Growth 5Y 24.1%
- Analyst Consensus 67% Buy
- Earnings Quality (OCF/NI) 4.85
Nicht bestanden (9)
- ROIC 4.8%
- Gross Margin 23.9%
- CapEx intensity
- Debt/EBITDA
- DCF valuation (Overvalued)
- ROE 0.8%
- Earnings Surprise avg -5.2%
- Net Margin Trend 2.8% vs 9.6%
- Piotroski F-Score 2/9
Nicht verfügbar (9)
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-Score
Ernsthafte finanzielle Bedenken
Gewinnqualität
Hohe Qualität: Gewinne durch Cashflow gedeckt
Aktienverwässerung
Aktienrückkäufe. Aktionärsfreundlich
Unternehmensführung
Führungsteam
| Name | Position | Alter |
|---|---|---|
| Mr. Barry Balfe | CEO & Director | 46 |
| Dr. John Climax Ph.D. | Founder & Independent Non-Executive Director | 72 |
| Mr. Nigel Clerkin A.C.A. | Chief Financial Officer | 51 |
| Mr. Steve Empoliti | Chief Commercial Officer | - |
| Lyons Emer | Chief Accounting Officer | - |
| Mr. Thomas N. O'Leary | Chief Information Officer | - |
| Mr. Diarmaid Cunningham | Chief Administrative Officer, General Counsel & Company Secretary | 50 |
| Ms. Niamh Murphy | Director of Corporate Communications | - |
| Mr. David Green | Vice President of Marketing | - |
| Mr. Joe Cronin | Chief Human Resources Officer | - |
Teil 2 · Der Preis und der Einstiegszeitpunkt
Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.
Latest News
Recent headlines for ICLR, sourced from Markets Gazette.