Zurück zu den Rankings

Suntory Beverage & Food Limited (STBFY)

NEUTRAL
Consumer DefensiveBeverages - Non-AlcoholicJapan

Fundamental

63

Kurs

$4602.00

Marktkapitalisierung

$1.41T

Teil 1 · Was das Unternehmen wert ist

Übersicht

Suntory Beverage & Food makes and sells non-alcoholic drinks and some food products under a portfolio of brands rather than one global name: Suntory Tennensui water and Boss coffee in Japan, Orangina and Lucozade in Europe, and Pepsi bottling and BRAND'S health drinks in parts of Asia. It is majority-owned by Japan's Suntory Holdings and sells in around 120 countries, with manufacturing spread across each region it serves rather than centralised in Japan.

Wie das Geld verdient wird

Revenue comes from selling packaged drinks — bottles, cans, cartons — through retailers, vending machines and food service, region by region. Because beverages are heavy and perishable relative to their price, bottling and distribution happen close to where products are sold, so each region largely funds its own plants and logistics. Profitability depends on brand strength letting the company charge a premium over private-label alternatives, and on raw material and packaging costs that move with commodity prices.

Umsatz nach Segment

Japan42.86%

Mineral water, coffee, tea, carbonated and sports drinks sold domestically under the Suntory brand — the largest single market.

Asia Pacific22.96%

Soft drinks, energy drinks and health products across Vietnam, Thailand, Oceania and other Asian markets, including Pepsi bottling in some countries.

Europe22.75%

Orangina and Schweppes carbonated drinks, Oasis and Ribena juices, and Lucozade energy and sports drinks, sold mainly in France, the UK and Spain.

Americas11.43%

The group's smallest geographic segment, covering beverage sales across North and South America.

Wettbewerbsvorteil

Marke · Schmal

Suntory Beverage & Food's portfolio includes well-established regional brands — Tennensui, Boss, Orangina, Lucozade — built over decades of advertising and shelf presence, which lets it charge more than unbranded alternatives in each market. The moat is narrow rather than wide because it competes region by region against equally entrenched local brands and global rivals like Coca-Cola and PepsiCo, none of which it can dislodge everywhere at once.

Was die Nachfrage antreibt

Defensiv

Non-alcoholic drinks and everyday food items are habitual purchases that hold up better than discretionary categories during downturns. Volume can still soften when consumers trade down to cheaper brands, and currency swings across four regions add another layer of variability, but underlying demand for water, coffee and soft drinks does not disappear in a recession the way demand for durable goods can.

Die Argumente dafür

Buyers argue that a geographically diversified portfolio of strong regional beverage brands gives Suntory Beverage & Food pricing power and resilience that a single-market bottler lacks, and that its exposure to growing Asian markets offers upside beyond its mature Japanese base.

Die Argumente dagegen

Sellers fear that operating bottling and distribution separately in four regions keeps margins structurally thinner than a truly global platform, and that currency swings across those regions can erase local operating gains once results are translated back into yen.

Written by the editors, published on 18. August 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilanz & Liquidität

Umsatz

$1.81T

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Nettogewinn

$89.66B

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Freier Cashflow

$90.17B

Gesamtes Eigenkapital

$1.35T

Gesamtverbindlichkeiten

$16.01B

Current Ratio

1.31

Zinsdeckungsgrad

-

Schulden/EBITDA

0.07

Gewinn je Aktie

Umsatz & Nettogewinn

Freier Cashflow

Ertragsaufschlüsselung

Historische Aufstellung

Margen im Zeitverlauf

Verschuldung im Zeitverlauf

Wie schwer die Schulden wiegen

Wachstumsraster

Wachstum — Umsatz

Innerer-Wert-Schätzung

Fair bewertet

Innerer Wert

$5886.30

Aktueller Kurs

$4602.00

Sicherheitsmarge

+21.8%

Innerer-Wert-Spanne

$4054.60 - $7718.00

Bewertungsmethoden

Analyst Target:$4820.91
DCF:$8956.00
PE-based:$4281.02
Graham Growth:$7887.64
EPV:$4821.27
Analystenkonsens:Halten (2B / 10H / 6S)
Letzte Gewinnüberraschung:-0.61%

Bewertungskennzahlen

P/E-Verhältnis

15.73

ROE

8.0%

P/B-Verhältnis

1.04

P/FCF

15.64

Bruttomarge

36.9%

ROIC

9.9%

Rentabilitäts-Radar

Value Creation (Economic Moat)

ROIC

9.9%

WACC

7.9%

ROIC − WACC

+2.0 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamentalanalyse-Kriterien

Bestanden (14)

  • ROIC 9.9%
  • Gross Margin 36.9%
  • P/FCF 15.64
  • P/B Ratio 1.04
  • Debt/Equity ratio
  • Operating Margin 8.3%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • Revenue Growth 5Y 7.8%
  • Earnings Surprise avg 5.5%
  • PEG Ratio 1.41
  • Earnings Quality (OCF/NI) 2.12

Nicht bestanden (7)

  • Price CAGR -0.49%
  • CapEx intensity
  • DCF valuation (Fairly valued)
  • ROE 6.9%
  • Analyst Consensus 11% Buy
  • Net Margin Trend 5.2% vs 5.5%
  • Piotroski F-Score 2/9

Nicht verfügbar (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Ernsthafte finanzielle Bedenken

score
criteria

Gewinnqualität

2.12

Hohe Qualität: Gewinne durch Cashflow gedeckt

Aktienverwässerung

-

Aktienrückkäufe. Aktionärsfreundlich

Unternehmensführung

Führungsteam

NamePositionAlter
Mr. Josuke KimuraPresident, CEO & Representative Director64
Mr. Naoto OkinakaSenior Managing Executive Officer, Chief Strategy, Finance & Business Growth Officer and Director58
Haruhisa InadaManaging Executive Officer-
Akiyo SatoManaging Executive Officer-
Shigeki KogisoManaging Executive Officer-
Mr. Shigeaki KazamaManaging Executive Officer and Head of SBF Japan's Production & SCM Headquarters-
Pierre DecroixSBF Europe CEO-
Makoto FujimotoSenior Managing Executive Officer-
Yuji MoriManaging Executive Officer-
Jahanzeb KhanCEO of SBF Asia Pacific-

Prüfungsrisiko

1

Vorstandsrisiko

7

Vergütungsrisiko

1

Aktionärsrechterisiko

5

Teil 2 · Der Preis und der Einstiegszeitpunkt

Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.

Latest News

Recent headlines for STBFY, sourced from Markets Gazette.

No recent news for STBFY.