Volver a la clasificación

Expand Energy Corporation (EXE)

POSITIVE
EnergyOil & Gas E&PUnited States

Fundamental

82

Precio

$95.43

Capitalización Bursátil

$22.25B

Parte 1 · Cuánto vale la empresa

Resumen

Expand Energy drills and produces natural gas, formed by the 2024 merger of Chesapeake Energy and Southwestern Energy into the largest natural gas producer in the United States. Its wells sit in two shale regions, the Appalachian basin in Pennsylvania, West Virginia and Ohio and the Haynesville basin in Louisiana, and roughly 92% of what it produces is natural gas rather than oil, with small amounts of oil and natural gas liquids alongside it.

Cómo genera ingresos

Revenue comes from selling the natural gas, oil and natural gas liquids it extracts at prevailing market prices, which the company partly locks in ahead of time through hedging contracts to smooth out the swings. It has no control over the price it receives the way a branded consumer company would; profitability instead depends on producing at low enough cost per unit that even a weak gas price still leaves a margin, and on growing sales tied to new gas-fired power plants and LNG export terminals.

Ventaja competitiva

Sin ventaja identificada · Ninguna

Natural gas is a commodity: one producer's molecule is interchangeable with another's, and Expand Energy has no ability to charge more than the market price regardless of how large or efficient it is. Being the largest US gas producer gives it scale advantages in cost and infrastructure access, but that lowers costs rather than creating pricing power or locking in customers.

Qué impulsa la demanda

Cíclico

Natural gas prices move sharply with weather, how much gas is in storage, and how much demand comes from LNG export terminals and power plants, so revenue can swing significantly between quarters even if the company's own production stays steady. A structurally new driver — gas-fired electricity for data centres and AI computing — is adding demand, but the underlying commodity price remains volatile.

Riesgos clave

  • Natural gas price volatility — The company states that a sustained period of low natural gas, oil or NGL prices is likely to have a material adverse effect on its financial condition and results of operations.
  • Uncertainty in reserve estimates — Estimated gas and oil reserves are inherently uncertain and often differ from the quantities actually recovered, which can lead to future write-downs or lower-than-expected output from existing wells.
  • Climate and methane regulation — EPA methane rules, potential emissions charges and evolving regulation of LNG exports could raise compliance costs or restrict how and where the company can produce and sell gas.
  • Limits on tax attributes from the merger — The 2024 merger with Southwestern Energy triggered an annual limitation on how much of the company's accumulated tax attributes it can use, reducing a benefit that would otherwise have lowered future cash taxes.

Los argumentos a favor

Buyers argue that Expand Energy's scale as the largest US gas producer gives it a low-cost position across two premier shale basins, that growing gas demand from LNG exports and new gas-fired power plants for data centres supports prices over time, and that continued debt reduction strengthens the balance sheet through the commodity cycle.

Los argumentos en contra

Sellers fear that natural gas prices are inherently volatile and outside the company's control, that stricter methane and emissions regulation could raise costs, and that a leveraged balance sheet inherited from recent mergers leaves less room to absorb a prolonged period of weak gas prices.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance y Liquidez

Ingresos

$14.32B

Últimos 12 meses (hasta 31/3/2026)

Beneficio Neto

$3.23B

Últimos 12 meses (hasta 31/3/2026)

Flujo de Caja Libre

$1.84B

Patrimonio Neto Total

$18.58B

Pasivo Total

$9.71B

Ratio de Liquidez

1.11

Cobertura de Intereses

18.17

Deuda/EBITDA

0.93

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Infravalorado

Valor Justo

$159.98

Precio Actual

$95.43

Margen de Seguridad

+40.3%

Rango de Valor Justo

$114.73 - $205.22

Métodos de Estimación

Analyst Target:$125.00
DCF:$246.40
PE-based:$122.54
Graham Growth:$188.85
EPV:$153.31
Consenso de Analistas:Compra Fuerte (24B / 6H / 0S)
Última Sorpresa de Resultados:+14.91%

Métricas de Valoración

Ratio P/E

7.17

ROE

9.8%

Ratio P/B

1.18

P/FCF

7.68

Margen Bruto

-

ROIC

13.2%

Radar de Rentabilidad

Value Creation (Economic Moat)

ROIC

13.2%

WACC

7.2%

ROIC − WACC

+6.0 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Criterios de Análisis Fundamental

Superado (22)

  • EPS shows upward trend
  • EPS CAGR 6.05%
  • Price CAGR 8.29%
  • ROIC 13.2%
  • P/FCF 7.68
  • P/B Ratio 1.18
  • Debt/Equity ratio
  • Operating Margin 29.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 14.7%
  • Revenue Growth 5Y 18.3%
  • Analyst Consensus 80% Buy
  • Earnings Surprise avg 5.7%
  • Earnings Quality (OCF/NI) 1.82
  • Net Margin Trend 22.5% vs -18.5%
  • Piotroski F-Score 7/9

Fallido (3)

  • CapEx intensity
  • DCF valuation (Overvalued)
  • Share Dilution 53.1%

No disponible (3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

7/9

Solidez financiera fuerte

score
criteria

Calidad de los Beneficios

1.82

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

53.1%

Emitiendo nuevas acciones, diluyendo la participación

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. Michael A. WichterichChairman of the Board, Interim President & CEO57
Mr. Joshua J. VietsExecutive VP & COO47
Ms. Brittany RaifordVice President of IR & Treasurer38
Mr. Christopher W. Lacy J.D.Executive VP, General Counsel & Corporate Secretary47
Mr. Daniel F. TurcoExecutive Vice President of Marketing & Commercial45
Mr. Marcel TeunissenExecutive VP & CFO51
Mr. John ChristVP & Chief Information Officer-
Brooke CoeManager of Communications & Media Relations-
Mr. Chris AyresSenior Vice President of Corporate Development & Strategy-
Ms. Toni Parks-PayneVice President of Human Resources & Employee Services-

Riesgo de Auditoría

5

Riesgo del Consejo

8

Riesgo de Compensación

3

Riesgo de Derechos del Accionista

8

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Latest News

Recent headlines for EXE, sourced from Markets Gazette.

No recent news for EXE.