Volver a la clasificación

Ono Pharmaceutical Co., Ltd. (OPHLF)

POSITIVE
HealthcareDrug Manufacturers - GeneralJapan

Fundamental

78

Precio

$2459.00

Capitalización Bursátil

$1.15T

Parte 1 · Cuánto vale la empresa

Resumen

Ono Pharmaceutical is a Japanese drugmaker that researches and sells its own prescription medicines, mainly in oncology, immunology and neurology, both in Japan and increasingly overseas. It is also the original inventor of Opdivo, the cancer immunotherapy it discovered and now co-develops and sells outside Japan through a partnership with Bristol-Myers Squibb, which pays Ono a royalty on those outside sales.

Cómo genera ingresos

Revenue has three parts: sales of its own drugs in Japan, sales of its own and licensed drugs overseas — boosted by the 2024 acquisition of U.S. biotech Deciphera — and royalty income earned when partners sell drugs Ono discovered, chiefly Opdivo through Bristol-Myers Squibb and, to a lesser extent, Keytruda-related payments from Merck. Domestic sales have been shrinking under generic competition while overseas sales and royalties are growing and now drive most of the company's profit growth.

Ventaja competitiva

Patentes y licencias · Estrecha

Ono's moat is its patent-protected drug pipeline, most visibly Opdivo, which it discovered and still collects royalties on years after launch. But patents are a wasting asset: the company's own Opdivo patents begin expiring around 2028 in the U.S., 2030 in Europe and 2031 in Japan, after which biosimilar competition can erode that royalty stream.

Qué impulsa la demanda

Defensivo

Prescription drug demand is largely need-based and holds up through economic downturns, which is typical of pharmaceutical companies generally. The bigger swing factor for Ono is not the economic cycle but the patent clock on Opdivo and its domestic products, which sets a known date after which a major income source starts to decline regardless of the economy.

Riesgos clave

  • Opdivo patent cliff — Opdivo patents begin expiring around 2028 in the U.S., 2030 in Europe and 2031 in Japan, after which biosimilar entrants are expected to gradually erode the royalty income Ono earns from Bristol-Myers Squibb.
  • Domestic sales pressured by generics — Sales of Ono's own products in Japan have been declining as competition and generic entry erode revenue from drugs past their exclusivity period.
  • Royalty income concentrated in two partners — Roughly 29% of total revenue came from royalty payments by just two partners, Bristol-Myers Squibb and Merck, so a change in either company's sales or royalty terms would materially affect Ono's results.

Concentración de clientes

Los principales clientes representan el 29% de los ingresos

In the fiscal year ended March 2026, royalty income from Bristol-Myers Squibb on Opdivo (¥122.3 billion) and from Merck on Keytruda-related payments (¥29.5 billion) together were roughly 29% of Ono's ¥515.8 billion in total revenue, concentrating a large slice of income in two royalty-paying partners.

Los argumentos a favor

Buyers argue that royalty income from Bristol-Myers Squibb and Merck keeps growing even as Ono's own domestic sales shrink, that the Deciphera acquisition gives the company a direct overseas sales channel rather than relying solely on royalties, and that the years remaining before Opdivo's patent cliff give time to build a post-Opdivo pipeline.

Los argumentos en contra

Sellers fear that roughly 29% of revenue rests on royalty payments from just two partners tied to a single drug whose patents start expiring in 2028, that domestic sales are already shrinking under generic competition, and that replacing Opdivo's income with new drugs is a multi-year bet that may not pay off in time.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance y Liquidez

Ingresos

$504.41B

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Beneficio Neto

$76.24B

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Flujo de Caja Libre

$120.53B

Patrimonio Neto Total

$866.83B

Pasivo Total

$117.10B

Ratio de Liquidez

3.28

Cobertura de Intereses

-

Deuda/EBITDA

0.85

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Valoración Justa

Valor Justo

$2428.13

Precio Actual

$2459.00

Margen de Seguridad

-1.3%

Rango de Valor Justo

$1578.28 - $3277.97

Métodos de Estimación

Analyst Target:$2508.33
DCF:$4212.85
PE-based:$2335.54
Graham Growth:$1109.66
EPV:$1980.45
Consenso de Analistas:Mantener (3B / 10H / 7S)
Última Sorpresa de Resultados:+42.71%

Métricas de Valoración

Ratio P/E

15.06

ROE

9.3%

Ratio P/B

1.32

P/FCF

9.53

Margen Bruto

73.6%

ROIC

10.7%

Radar de Rentabilidad

Value Creation (Economic Moat)

ROIC

10.7%

WACC

7.8%

ROIC − WACC

+2.9 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Criterios de Análisis Fundamental

Superado (16)

  • ROIC 10.7%
  • Gross Margin 73.6%
  • P/FCF 9.53
  • P/B Ratio 1.32
  • Debt/Equity ratio
  • Operating Margin 20.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 9.1%
  • Revenue Growth 5Y 10.8%
  • Earnings Quality (OCF/NI) 1.93
  • Net Margin Trend 13.5% vs 10.3%

Fallido (4)

  • Price CAGR 0.58%
  • Analyst Consensus 15% Buy
  • Earnings Surprise avg -9.1%
  • Piotroski F-Score 2/9

No disponible (7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupaciones financieras graves

score
criteria

Calidad de los Beneficios

1.93

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

-

Recomprando acciones. Favorable para el accionista

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. Gyo SagaraCEO & Chairman of the Board67
Mr. Toichi Takino Ph.D.President, COO & Representative Director57
Mr. Toshihiro TsujinakaCorp Sr Ex Off, Chief CMC & Prod, Dig Tech, Glob Qual, Bus Trans Dept Off, Bus Des/Chief Off and Dir61
Mr. Masaki ItoCorporate Executive Officer and Div. Director of Corporate Strategy, Planning & Bus. Management Div.-
Takehiro YamadaCorporate Officer & Head of Risk and Compliance Management Department-
Hiromu Habashita Ph.D.Corporate Officer, Senior Vice President, Discovery & Research-
Shinji Takai M.D., Ph.D.Corporate Officer & Head of Medical Affairs-
Satoshi TakahagiSenior Director of EHS Promotion & Corporate Officer-
Akira TakadaCorporate Executive Officer & Executive Director of CMC & Production-
Mr. Tatsuya OkamotoCorporate Officer & Executive Director of Clinical Development, Oncology Clinical Development Div.-

Riesgo de Auditoría

1

Riesgo del Consejo

4

Riesgo de Compensación

1

Riesgo de Derechos del Accionista

1

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Latest News

Recent headlines for OPHLF, sourced from Markets Gazette.

No recent news for OPHLF.