Volver a la clasificación

Suntory Beverage & Food Limited (STBFY)

NEUTRAL
Consumer DefensiveBeverages - Non-AlcoholicJapan

Fundamental

63

Precio

$4602.00

Capitalización Bursátil

$1.41T

Parte 1 · Cuánto vale la empresa

Resumen

Suntory Beverage & Food makes and sells non-alcoholic drinks and some food products under a portfolio of brands rather than one global name: Suntory Tennensui water and Boss coffee in Japan, Orangina and Lucozade in Europe, and Pepsi bottling and BRAND'S health drinks in parts of Asia. It is majority-owned by Japan's Suntory Holdings and sells in around 120 countries, with manufacturing spread across each region it serves rather than centralised in Japan.

Cómo genera ingresos

Revenue comes from selling packaged drinks — bottles, cans, cartons — through retailers, vending machines and food service, region by region. Because beverages are heavy and perishable relative to their price, bottling and distribution happen close to where products are sold, so each region largely funds its own plants and logistics. Profitability depends on brand strength letting the company charge a premium over private-label alternatives, and on raw material and packaging costs that move with commodity prices.

Ingresos por segmento

Japan42.86%

Mineral water, coffee, tea, carbonated and sports drinks sold domestically under the Suntory brand — the largest single market.

Asia Pacific22.96%

Soft drinks, energy drinks and health products across Vietnam, Thailand, Oceania and other Asian markets, including Pepsi bottling in some countries.

Europe22.75%

Orangina and Schweppes carbonated drinks, Oasis and Ribena juices, and Lucozade energy and sports drinks, sold mainly in France, the UK and Spain.

Americas11.43%

The group's smallest geographic segment, covering beverage sales across North and South America.

Ventaja competitiva

Marca · Estrecha

Suntory Beverage & Food's portfolio includes well-established regional brands — Tennensui, Boss, Orangina, Lucozade — built over decades of advertising and shelf presence, which lets it charge more than unbranded alternatives in each market. The moat is narrow rather than wide because it competes region by region against equally entrenched local brands and global rivals like Coca-Cola and PepsiCo, none of which it can dislodge everywhere at once.

Qué impulsa la demanda

Defensivo

Non-alcoholic drinks and everyday food items are habitual purchases that hold up better than discretionary categories during downturns. Volume can still soften when consumers trade down to cheaper brands, and currency swings across four regions add another layer of variability, but underlying demand for water, coffee and soft drinks does not disappear in a recession the way demand for durable goods can.

Los argumentos a favor

Buyers argue that a geographically diversified portfolio of strong regional beverage brands gives Suntory Beverage & Food pricing power and resilience that a single-market bottler lacks, and that its exposure to growing Asian markets offers upside beyond its mature Japanese base.

Los argumentos en contra

Sellers fear that operating bottling and distribution separately in four regions keeps margins structurally thinner than a truly global platform, and that currency swings across those regions can erase local operating gains once results are translated back into yen.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance y Liquidez

Ingresos

$1.81T

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Beneficio Neto

$89.66B

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Flujo de Caja Libre

$90.17B

Patrimonio Neto Total

$1.35T

Pasivo Total

$16.01B

Ratio de Liquidez

1.31

Cobertura de Intereses

-

Deuda/EBITDA

0.07

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Valoración Justa

Valor Justo

$5886.30

Precio Actual

$4602.00

Margen de Seguridad

+21.8%

Rango de Valor Justo

$4054.60 - $7718.00

Métodos de Estimación

Analyst Target:$4820.91
DCF:$8956.00
PE-based:$4281.02
Graham Growth:$7887.64
EPV:$4821.27
Consenso de Analistas:Mantener (2B / 10H / 6S)
Última Sorpresa de Resultados:-0.61%

Métricas de Valoración

Ratio P/E

15.73

ROE

8.0%

Ratio P/B

1.04

P/FCF

15.64

Margen Bruto

36.9%

ROIC

9.9%

Radar de Rentabilidad

Value Creation (Economic Moat)

ROIC

9.9%

WACC

7.9%

ROIC − WACC

+2.0 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Criterios de Análisis Fundamental

Superado (14)

  • ROIC 9.9%
  • Gross Margin 36.9%
  • P/FCF 15.64
  • P/B Ratio 1.04
  • Debt/Equity ratio
  • Operating Margin 8.3%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • Revenue Growth 5Y 7.8%
  • Earnings Surprise avg 5.5%
  • PEG Ratio 1.41
  • Earnings Quality (OCF/NI) 2.12

Fallido (7)

  • Price CAGR -0.49%
  • CapEx intensity
  • DCF valuation (Fairly valued)
  • ROE 6.9%
  • Analyst Consensus 11% Buy
  • Net Margin Trend 5.2% vs 5.5%
  • Piotroski F-Score 2/9

No disponible (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupaciones financieras graves

score
criteria

Calidad de los Beneficios

2.12

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

-

Recomprando acciones. Favorable para el accionista

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. Josuke KimuraPresident, CEO & Representative Director64
Mr. Naoto OkinakaSenior Managing Executive Officer, Chief Strategy, Finance & Business Growth Officer and Director58
Haruhisa InadaManaging Executive Officer-
Akiyo SatoManaging Executive Officer-
Shigeki KogisoManaging Executive Officer-
Mr. Shigeaki KazamaManaging Executive Officer and Head of SBF Japan's Production & SCM Headquarters-
Pierre DecroixSBF Europe CEO-
Makoto FujimotoSenior Managing Executive Officer-
Yuji MoriManaging Executive Officer-
Jahanzeb KhanCEO of SBF Asia Pacific-

Riesgo de Auditoría

1

Riesgo del Consejo

7

Riesgo de Compensación

1

Riesgo de Derechos del Accionista

5

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Latest News

Recent headlines for STBFY, sourced from Markets Gazette.

No recent news for STBFY.