VNV Global AB (publ) (VSTKF)
NEGATIVEFundamental
25
Precio
$17.70
Capitalización Bursátil
$2.27B
Parte 1 · Cuánto vale la empresa
Resumen
VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.
Cómo genera ingresos
VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.
Riesgos clave
- Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
- Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
- Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
- Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
- Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.
Los argumentos a favor
Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.
Los argumentos en contra
Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance y Liquidez
Ingresos
0
Ejercicio cerrado el 31/12/2025
Beneficio Neto
$-259M
Ejercicio cerrado el 31/12/2025
Flujo de Caja Libre
$-84M
Patrimonio Neto Total
$461M
Pasivo Total
$27M
Ratio de Liquidez
8.28
Cobertura de Intereses
-
Deuda/EBITDA
-
Beneficio Por Acción
Ingresos y Beneficio Neto
Flujo de Caja Libre
Desglose de Ingresos
Estado histórico
Márgenes en el tiempo
La deuda en el tiempo
Cuánto pesa la deuda
Cuadro de crecimiento
Crecimiento — Ingresos
Estimación de Valor Justo
Valor Justo
$23.63
Precio Actual
$17.70
Margen de Seguridad
+25.1%
Rango de Valor Justo
$22.45 - $24.81
Métodos de Estimación
Métricas de Valoración
Ratio P/E
-
ROE
-24.8%
Ratio P/B
5.23
P/FCF
-
Margen Bruto
0.0%
ROIC
-2.1%
Radar de Rentabilidad
Value Creation (Economic Moat)
ROIC
-2.1%
WACC
10.0%
ROIC − WACC
-12.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Criterios de Análisis Fundamental
Superado (4)
- Debt/Equity ratio
- Operating Margin 10.8%
- Current Ratio
- Analyst Consensus 83% Buy
Fallido (9)
- Price CAGR -26.04%
- ROIC -2.1%
- Gross Margin 0.0%
- P/B Ratio 5.23
- Positive Free Cash Flow
- DCF valuation (Unknown)
- ROE -25.5%
- Revenue Growth 5Y -69.7%
- Piotroski F-Score 2/9
No disponible (14)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Earnings Surprise (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
- Net Margin Trend (invalid data)
Piotroski F-Score
Preocupaciones financieras graves
Calidad de los Beneficios
Baja calidad: investigue la contabilidad
Dilución de Acciones
Recomprando acciones. Favorable para el accionista
Gobernanza
Equipo Directivo
| Nombre | Cargo | Edad |
|---|---|---|
| Mr. Per Brilioth | CEO, MD & Board Member | 56 |
| Mr. Bjorn Von Sivers | Chief Financial Officer | 37 |
| Ms. Elise Klackenberg | General Counsel | 32 |
| Mr. Dennis Mohammad | Investment Manager | - |
Riesgo de Auditoría
5
Riesgo del Consejo
5
Riesgo de Compensación
10
Riesgo de Derechos del Accionista
1
Parte 2 · El precio y el momento de entrar
Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.
Latest News
Recent headlines for VSTKF, sourced from Markets Gazette.