Retour au classement

Incyte Corporation (INCY)

POSITIVE
HealthcareBiotechnologyUnited States

Fondamental

77

Prix

$130.08

Capitalisation boursière

$25.91B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Incyte discovers and sells prescription drugs, built almost entirely around one medicine: Jakafi, which treats blood disorders and graft-versus-host disease and still generates most of the company's revenue more than a decade after launch. It also sells Opzelura, a topical cream for skin conditions like vitiligo and eczema, and a smaller group of cancer therapies, while collecting royalties on drugs it licensed to other companies that sell versions of Jakafi outside the United States.

Comment l'entreprise gagne de l'argent

Incyte earns money by selling its own approved drugs directly to specialty pharmacies and wholesalers, who then reach patients, plus a steady royalty stream from partners selling licensed versions of its drugs abroad. Because a handful of medicines drive nearly all revenue, growth depends on expanding what Jakafi and Opzelura are approved to treat and on new drugs reaching the market well before patent protection on the older ones finally expires.

Chiffre d'affaires par segment

Jakafi60.1%

Treatment for myelofibrosis, polycythemia vera and graft-versus-host disease, the company's dominant product for over a decade.

Opzelura13.2%

A topical cream approved for vitiligo and eczema, currently the company's newest major growth driver.

Royalties12.4%

Payments from partners who sell licensed versions of Incyte-discovered drugs, including Jakavi and Olumiant, outside the United States.

Hematology and Oncology Portfolio11.3%

A group of smaller cancer treatments including Pemazyre, Monjuvi and Zynyz, growing quickly from a low base.

Avantage concurrentiel

Brevets et licences · Étroit

Jakafi's patents and the years of clinical evidence behind it keep generic competitors out for now, and Opzelura benefits from similar regulatory exclusivity while it is the only approved topical treatment of its kind for some patients. That protection has a clock on it: Jakafi's patents run through the late 2020s, and once they expire generic versions can erode the revenue that still funds most of the company.

Ce qui stimule la demande

Défensif

Demand for Incyte's drugs is driven by disease incidence and physician treatment decisions rather than household spending power, so it holds up well through economic cycles. The more relevant swing factor is regulatory and competitive: new approved uses for existing drugs expand demand, while new rival therapies or the eventual loss of patent protection can shrink it regardless of the broader economy.

Principaux risques

  • Jakafi patent expiration — Jakafi still generates the majority of Incyte's revenue, and its patent protection runs out later this decade, after which generic competition could sharply reduce sales of the company's most important drug.
  • Distributor concentration — A limited number of specialty pharmacies and wholesalers handle most of Incyte's product sales, and losing one or seeing a significant drop in its purchases would directly hurt revenue.
  • Pipeline dependency — Future growth depends on new drugs and new approved uses reaching the market, and clinical trial failures or regulatory setbacks would leave the company more reliant on its aging core products.
  • Reimbursement pressure — Maintaining adequate reimbursement from payers is necessary to sustain prices, and pressure to lower drug costs from governments or insurers could compress margins on approved products.

Concentration des clients

Not disclosed as a percentage, but the company states that a limited number of specialty pharmacies and wholesalers account for a significant portion of revenue from Jakafi and most other products.

Les arguments en faveur

Buyers argue that Opzelura and the growing oncology portfolio are diversifying revenue away from Jakafi faster than the market gives Incyte credit for, and that continued expansion of approved uses for existing drugs can offset the eventual patent cliff.

Les arguments contre

Sellers fear that Incyte remains a one-drug company in practice, that the newer products are not yet large enough to replace Jakafi's revenue once generics arrive, and that the pipeline has not produced a second blockbuster to anchor the business beyond this decade.

Données par segment de l'exercice 2025Sources: Incyte Reports Fourth Quarter and Full Year 2025 Financial Results

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilan & Liquidités

Chiffre d'affaires

$5.36B

12 derniers mois (au 31/03/2026)

Résultat net

$1.43B

12 derniers mois (au 31/03/2026)

Flux de trésorerie libre

-

Capitaux propres totaux

$5.17B

Passif total

$1.79B

Ratio de liquidité général

3.68

Couverture des intérêts

689.26

Dette/EBITDA

0.02

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Justement valorisé

Juste valeur

$120.82

Prix actuel

$130.08

Marge de sécurité

-7.7%

Fourchette de juste valeur

$101.87 - $139.78

Méthodes d'estimation

Analyst Target:$127.13
DCF:$102.89
PE-based:$142.10
Graham Growth:$127.80
EPV:$78.61
Consensus des analystes:Acheter (17B / 16H / 0S)
Dernière surprise sur les résultats:+44.14%

Indicateurs de valorisation

Ratio P/E

18.08

ROE

24.9%

Ratio P/B

4.55

P/FCF

-

Marge brute

92.5%

ROIC

21.8%

Radar de rentabilité

Value Creation (Economic Moat)

ROIC

21.8%

WACC

8.6%

ROIC − WACC

+13.2 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Critères d'analyse fondamentale

Réussi (18)

  • EPS shows upward trend
  • ROIC 21.8%
  • Gross Margin 92.5%
  • Debt/Equity ratio
  • Operating Margin 30.0%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 29.6%
  • Revenue Growth 5Y 14.0%
  • Analyst Consensus 52% Buy
  • Earnings Surprise avg 24.7%
  • Earnings Quality (OCF/NI) 1.06
  • Share Dilution -7.7%
  • Net Margin Trend 26.7% vs 0.5%
  • Piotroski F-Score 8/9

Échoué (4)

  • Price CAGR 2.46%
  • P/B Ratio 4.55
  • Price below Graham Number
  • DCF valuation (Overvalued)

Indisponible (5)

  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Score F de Piotroski

8/9

Santé financière solide

score
criteria

Qualité des bénéfices

1.06

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-7.7%

Rachat d'actions. Favorable aux actionnaires

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. William J. MeuryCEO & Director57
Dr. Pablo J. Cagnoni M.D., Ph.D.President and Global Head of R&D62
Mr. Thomas TrayPrincipal Financial Officer, VP of Finance & Chief Accounting Officer47
Dr. Steven H. Stein M.D.Executive VP, Head of Late-stage Development & Chief Medical Officer58
Mr. Mohamed Khairie IssaExecutive Vice President & Head of U.S. Commercial42
Mr. Suketu P. UpadhyayExecutive VP & CFO56
Mr. Michael James MorrisseyExecutive VP & Head of Global Technical Operations61
Ms. Alexis SmithVP & Head of Investor Relations-
Mr. Richard A. Hoffman J.D., M.B.A.Executive VP, General Counsel & Secretary63
Ms. Pamela M. MurphyVP of Investor Relations & Corporate Communications74

Risque d'audit

10

Risque du conseil

4

Risque de rémunération

9

Risque droits des actionnaires

6

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Latest News

Recent headlines for INCY, sourced from Markets Gazette.

  • 6/9/2026POSITIVE
    Incyte Bets $1.25 Billion On Rare Bleeding Disorder Drug With Blockbuster Potential

    Incyte Corporation is set to acquire Vega Therapeutics in a deal valued at $1.25 billion upfront. This strategic move bolsters Incyte's pipeline with a promising drug candidate targeting a rare bleeding disorder, which analysts project could achieve blockbuster status in the 2030s. The acquisition signifies Incyte's commitment to expanding its therapeutic offerings and investing in high-potential assets. Investors will be watching for the successful integration of Vega's candidate and its clinical development progress, which could drive significant future revenue growth for Incyte.

via Markets Gazette