Retour au classement

Nippon Kayaku Co., Ltd. (NPKYF)

POSITIVE
Basic MaterialsChemicalsJapan

Fondamental

67

Prix

$2068.00

Capitalisation boursière

$304.16B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Nippon Kayaku was founded in 1916 as Japan's first industrial explosives maker and has since turned its chemistry expertise into three unrelated businesses: specialty chemicals such as epoxy resins and dyes, pharmaceuticals including anti-cancer and cardiovascular drugs, and automotive safety components — airbag inflators and micro gas generators sold to seatbelt and airbag makers worldwide. It no longer sells explosives as a core line; that heritage lives on mainly in its name.

Comment l'entreprise gagne de l'argent

Each business earns money in a different way. Fine chemicals sell to electronics, textile and agrochemical manufacturers as industrial inputs priced on volume and specification. Life sciences revenue comes from drug sales, largely covered by national health insurance systems, with pricing set through negotiation and regulatory approval cycles rather than open competition. Mobility and imaging revenue comes from supplying safety components under long-term contracts with automakers and their tier-one suppliers.

Chiffre d'affaires par segment

Mobility & Imaging39.18%

Airbag inflators and micro gas generators for automotive safety systems, plus imaging-related chemical products — the largest business domain.

Fine Chemicals30.69%

Epoxy resins, UV-curable resins, dyes and electronic materials sold to industrial manufacturers.

Life Sciences30.18%

Prescription pharmaceuticals, including anti-cancer, cardiovascular and anti-inflammatory drugs.

Avantage concurrentiel

Coûts de changement · Étroit

Automakers qualify safety components like airbag inflators through lengthy testing before they go into a vehicle program, so once Nippon Kayaku is designed into a platform it tends to stay there for the life of that model. The same is not true across its other two businesses, where chemicals and drugs face more open competition, which is why the advantage is narrow rather than covering the whole company.

Ce qui stimule la demande

Modérément cyclique

The three businesses pull in different directions: pharmaceutical demand is largely defensive, since patients keep needing medication regardless of the economy, while fine chemicals and automotive safety components track industrial and vehicle production, which slow in downturns. The blend leaves the group somewhere between the two extremes rather than firmly cyclical or firmly defensive.

Les arguments en faveur

Buyers argue that spreading revenue across defensive pharmaceuticals, industrial chemicals and automotive safety components gives Nippon Kayaku more balance than a single-industry supplier, and that its long history as a qualified airbag-inflator supplier makes that business hard for a new entrant to displace.

Les arguments contre

Sellers fear that running three unrelated businesses under one roof dilutes management focus and makes it harder for investors to value the company against single-industry peers, and that two of the three segments remain exposed to the same automotive and industrial production cycle at the same time.

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilan & Liquidités

Chiffre d'affaires

$238.95B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Résultat net

$23.81B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Flux de trésorerie libre

-

Capitaux propres totaux

$282.64B

Passif total

$68.18B

Ratio de liquidité général

2.71

Couverture des intérêts

-

Dette/EBITDA

1.66

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Sous-évalué

Juste valeur

$3515.35

Prix actuel

$2068.00

Marge de sécurité

+41.2%

Fourchette de juste valeur

$2284.97 - $4745.72

Méthodes d'estimation

Analyst Target:-
DCF:$5467.70
PE-based:$2051.08
Graham Growth:$6017.75
EPV:$1256.99
Consensus des analystes:Achat fort (4B / 1H / 0S)
Dernière surprise sur les résultats:+37.28%

Indicateurs de valorisation

Ratio P/E

12.77

ROE

8.7%

Ratio P/B

1.10

P/FCF

-

Marge brute

30.1%

ROIC

5.7%

Radar de rentabilité

Value Creation (Economic Moat)

ROIC

5.7%

WACC

7.5%

ROIC − WACC

-1.8 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Critères d'analyse fondamentale

Réussi (14)

  • ROIC 5.7%
  • Gross Margin 30.1%
  • P/B Ratio 1.10
  • Debt/Equity ratio
  • Operating Margin 9.0%
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 9.1%
  • Revenue Growth 5Y 6.9%
  • Analyst Consensus 80% Buy
  • Earnings Surprise avg 37.3%
  • PEG Ratio 0.74
  • Net Margin Trend 17.0% vs 5.1%

Échoué (3)

  • Price CAGR 3.41%
  • DCF valuation (Unknown)
  • Piotroski F-Score 0/9

Indisponible (10)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Score F de Piotroski

0/9

Préoccupations financières sérieuses

score
criteria

Qualité des bénéfices

-

Qualité faible : examiner la comptabilité

Dilution du capital

-

Rachat d'actions. Favorable aux actionnaires

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Tsutomu KawamuraGeneral Manager of Finance & Accounting Division-
Yasuhito KatoMD of Technology & Director60
Ichio KohinataGeneral Manager of Legal Affairs Division-
Shinji InoueSenior Executive Officer of planning, Corp. Communication & Accounting and Director59
Makoto TakedaMD of Human Resource & Director61
Hiroshi ShimadaSenior MD, Head of Pharmaceuticals Group & Director60
Hideyuki YuyaMD & Head of Polatechno Group-
Shigehide KagayaHead of Catalysts Group, Fine Chemicals Business Unit-
Yoshiki AkataniManaging Director of Fine Chemicals Business Area-
Akihiko MiuraGeneral Manager of Responsible Care & Technology Division-

Risque d'audit

1

Risque du conseil

9

Risque de rémunération

1

Risque droits des actionnaires

1

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Latest News

Recent headlines for NPKYF, sourced from Markets Gazette.

No recent news for NPKYF.