Suntory Beverage & Food Limited (STBFY)
NEUTRALFondamental
63
Prix
$4602.00
Capitalisation boursière
$1.41T
Partie 1 · Ce que vaut l'entreprise
Vue d'ensemble
Suntory Beverage & Food makes and sells non-alcoholic drinks and some food products under a portfolio of brands rather than one global name: Suntory Tennensui water and Boss coffee in Japan, Orangina and Lucozade in Europe, and Pepsi bottling and BRAND'S health drinks in parts of Asia. It is majority-owned by Japan's Suntory Holdings and sells in around 120 countries, with manufacturing spread across each region it serves rather than centralised in Japan.
Comment l'entreprise gagne de l'argent
Revenue comes from selling packaged drinks — bottles, cans, cartons — through retailers, vending machines and food service, region by region. Because beverages are heavy and perishable relative to their price, bottling and distribution happen close to where products are sold, so each region largely funds its own plants and logistics. Profitability depends on brand strength letting the company charge a premium over private-label alternatives, and on raw material and packaging costs that move with commodity prices.
Chiffre d'affaires par segment
Mineral water, coffee, tea, carbonated and sports drinks sold domestically under the Suntory brand — the largest single market.
Soft drinks, energy drinks and health products across Vietnam, Thailand, Oceania and other Asian markets, including Pepsi bottling in some countries.
Orangina and Schweppes carbonated drinks, Oasis and Ribena juices, and Lucozade energy and sports drinks, sold mainly in France, the UK and Spain.
The group's smallest geographic segment, covering beverage sales across North and South America.
Avantage concurrentiel
Marque · ÉtroitSuntory Beverage & Food's portfolio includes well-established regional brands — Tennensui, Boss, Orangina, Lucozade — built over decades of advertising and shelf presence, which lets it charge more than unbranded alternatives in each market. The moat is narrow rather than wide because it competes region by region against equally entrenched local brands and global rivals like Coca-Cola and PepsiCo, none of which it can dislodge everywhere at once.
Ce qui stimule la demande
DéfensifNon-alcoholic drinks and everyday food items are habitual purchases that hold up better than discretionary categories during downturns. Volume can still soften when consumers trade down to cheaper brands, and currency swings across four regions add another layer of variability, but underlying demand for water, coffee and soft drinks does not disappear in a recession the way demand for durable goods can.
Les arguments en faveur
Buyers argue that a geographically diversified portfolio of strong regional beverage brands gives Suntory Beverage & Food pricing power and resilience that a single-market bottler lacks, and that its exposure to growing Asian markets offers upside beyond its mature Japanese base.
Les arguments contre
Sellers fear that operating bottling and distribution separately in four regions keeps margins structurally thinner than a truly global platform, and that currency swings across those regions can erase local operating gains once results are translated back into yen.
Written by the editors, published on 18 août 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Bilan & Liquidités
Chiffre d'affaires
$1.81T
12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action
Résultat net
$89.66B
12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action
Flux de trésorerie libre
$90.17B
Capitaux propres totaux
$1.35T
Passif total
$16.01B
Ratio de liquidité général
1.31
Couverture des intérêts
-
Dette/EBITDA
0.07
Bénéfice par action
Chiffre d'affaires & Résultat net
Flux de trésorerie libre
Décomposition du résultat
État historique
Marges dans le temps
La dette dans le temps
Le poids de la dette
Grille de la croissance
Croissance — Chiffre d'affaires
Estimation de la juste valeur
Juste valeur
$5886.30
Prix actuel
$4602.00
Marge de sécurité
+21.8%
Fourchette de juste valeur
$4054.60 - $7718.00
Méthodes d'estimation
Indicateurs de valorisation
Ratio P/E
15.73
ROE
8.0%
Ratio P/B
1.04
P/FCF
15.64
Marge brute
36.9%
ROIC
9.9%
Radar de rentabilité
Value Creation (Economic Moat)
ROIC
9.9%
WACC
7.9%
ROIC − WACC
+2.0 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Critères d'analyse fondamentale
Réussi (14)
- ROIC 9.9%
- Gross Margin 36.9%
- P/FCF 15.64
- P/B Ratio 1.04
- Debt/Equity ratio
- Operating Margin 8.3%
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- Price below Graham Number
- Revenue Growth 5Y 7.8%
- Earnings Surprise avg 5.5%
- PEG Ratio 1.41
- Earnings Quality (OCF/NI) 2.12
Échoué (7)
- Price CAGR -0.49%
- CapEx intensity
- DCF valuation (Fairly valued)
- ROE 6.9%
- Analyst Consensus 11% Buy
- Net Margin Trend 5.2% vs 5.5%
- Piotroski F-Score 2/9
Indisponible (6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Score F de Piotroski
Préoccupations financières sérieuses
Qualité des bénéfices
Qualité élevée : bénéfices soutenus par la trésorerie
Dilution du capital
Rachat d'actions. Favorable aux actionnaires
Gouvernance
Équipe dirigeante
| Nom | Titre | Âge |
|---|---|---|
| Mr. Josuke Kimura | President, CEO & Representative Director | 64 |
| Mr. Naoto Okinaka | Senior Managing Executive Officer, Chief Strategy, Finance & Business Growth Officer and Director | 58 |
| Haruhisa Inada | Managing Executive Officer | - |
| Akiyo Sato | Managing Executive Officer | - |
| Shigeki Kogiso | Managing Executive Officer | - |
| Mr. Shigeaki Kazama | Managing Executive Officer and Head of SBF Japan's Production & SCM Headquarters | - |
| Pierre Decroix | SBF Europe CEO | - |
| Makoto Fujimoto | Senior Managing Executive Officer | - |
| Yuji Mori | Managing Executive Officer | - |
| Jahanzeb Khan | CEO of SBF Asia Pacific | - |
Risque d'audit
1
Risque du conseil
7
Risque de rémunération
1
Risque droits des actionnaires
5
Partie 2 · Le prix et le moment d'entrer
Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.
Latest News
Recent headlines for STBFY, sourced from Markets Gazette.