DENSO Corporation (DNZOF)
NEUTRALFundamental
66
मूल्य
$1921.50
मार्केट कैप
$4.87T
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
DENSO makes the components that go inside cars rather than complete vehicles: air-conditioning and thermal-management systems, engine and powertrain parts, electronics, electrification hardware like inverters and motors, and semiconductors. It is headquartered in Japan and supplies carmakers worldwide, with Toyota — also its largest shareholder — as its single biggest customer by a wide margin.
यह पैसा कैसे कमाती है
DENSO sells parts as an original-equipment supplier under contracts tied to specific vehicle models, so revenue tracks how many cars carmakers actually build and how much content DENSO wins on each one. Prices are negotiated per component and typically decline over a model's life under automakers' cost-reduction pressure, so DENSO depends on new wins and efficiency gains to protect margins.
मांग को क्या चलाता है
चक्रीयDENSO's revenue follows global vehicle production, which rises and falls with consumer confidence, credit conditions and automakers' own inventory cycles. Because contracts are tied to specific models, a model's production cut or delay shows up directly in DENSO's results with little lag.
प्रमुख जोखिम
- Dependence on Toyota group sales — DENSO discloses that fluctuations in Toyota group sales could materially affect its performance, even though it states it negotiates terms with Toyota group companies on the same basis as with other customers.
- Semiconductor and supply-chain fragility — Recent shortages of automotive semiconductors exposed how dependent DENSO's production is on a resilient global supply chain; a disruption at a chip or raw-material supplier can constrain output across several of its product lines at once.
- Competition in electrification components — As electrification becomes central to vehicle powertrains, DENSO faces rivals such as LG Magna e-Powertrain and CATL in inverters and battery-related systems, an area where it does not hold the same long incumbency it has in traditional components.
ग्राहक Concentration
शीर्ष ग्राहकों का राजस्व में 48.6% हिस्सा है
For the fiscal year ended March 2026, sales to the Toyota group accounted for 48.6% of DENSO's net sales, according to the company's own related-party disclosure. Toyota also holds roughly 22% of DENSO's voting rights.
खरीदने के पक्ष में तर्क
Buyers argue that DENSO's decades-long relationships with Toyota and other carmakers give it a stable base of contracted volume, and that its shift toward electrification, safety and semiconductor content lets it grow revenue per vehicle even as overall car production stays flat.
बेचने के पक्ष में तर्क
Sellers fear that near-half dependence on a single customer group leaves DENSO exposed to Toyota's own production decisions, that new electrification rivals lack the cost-down pressure of legacy component businesses, and that a global auto downturn would hit DENSO with little room to diversify away from it.
Written by the editors, published on 18 अगस्त 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
बैलेंस शीट और तरलता
राजस्व
$7.54T
अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित
शुद्ध आय
$440.53B
अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित
Free Cash Flow
$76.84B
कुल इक्विटी
$5.49T
कुल देनदारियाँ
$3.02T
Current Ratio
2.09
Interest Coverage
17.41
Debt/EBITDA
1.32
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$3874.49
वर्तमान मूल्य
$1921.50
Margin of Safety
+50.4%
Fair Value सीमा
$2518.42 - $5230.56
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
11.86
ROE
8.1%
P/B Ratio
0.95
P/FCF
67.99
Gross Margin
15.5%
ROIC
6.5%
लाभप्रदता Radar
Value Creation (Economic Moat)
ROIC
6.5%
WACC
7.5%
ROIC − WACC
-1.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamental विश्लेषण मानदंड
पास (18)
- EPS shows upward trend
- EPS CAGR 16.15%
- ROIC 6.5%
- P/B Ratio 0.95
- Debt/Equity ratio
- Operating Margin 7.3%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Price below Graham Number
- ROE 8.6%
- Revenue Growth 5Y 8.8%
- Analyst Consensus 50% Buy
- PEG Ratio 0.37
- Earnings Quality (OCF/NI) 1.15
- Net Margin Trend 5.9% vs 5.9%
- Piotroski F-Score 6/9
फेल (7)
- Price CAGR 4.71%
- Gross Margin 15.5%
- P/FCF 67.99
- CapEx intensity
- DCF valuation (Fairly valued)
- Earnings Surprise avg -12.0%
- Share Dilution 36.9%
अनुपलब्ध (3)
- Dividend Payout NaN%
- Return on Tangible Assets
- Low reliance on intangibles
Piotroski F-Score
मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक
Earnings गुणवत्ता
उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित
शेयर Dilution
नए शेयर जारी कर रही है, स्वामित्व को कम कर रही है
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Mr. Shinnosuke Hayashi | President, CEO & Director | 61 |
| Mr. Yasushi Matsui | CRO, CCO, Chief Safety & Environment Officer & Representative Director | 61 |
| Mr. Yasuhiko Yamazaki | EVP, Chief Strategy Officer, CHRO & Representative Director | 62 |
| Mr. Seiji Maeda | CFO & Head of Corporate Management Headquarters | - |
| Tadashi Arai | Accounting Manager | - |
| Masanori Sugiura | Operating Exec. Officer & Head of Corporate Legal, IP and Public Affairs Headquarters of Audit Dept. | - |
| Yasuhisa Sakurai | Senior Executive Officer, Head of Sales & Marketing Group of Corporate Strategy Headquarters | - |
| Chitaka Kambe | Senior Executive Officers & Head of General Administration and Human Resources Headquarters | - |
| Mr. Kenichiro Ito | CEO of EU Area & Senior Executive Officer | 63 |
| Mr. Jiro Ebihara | Sr Exec Off, Chief Monozukuri Officer & Head of Purchasing Group, Corp Strategy Headquarters | 61 |
Audit जोखिम
1
बोर्ड जोखिम
5
मुआवजा जोखिम
1
शेयरधारक अधिकार जोखिम
5
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
Latest News
Recent headlines for DNZOF, sourced from Markets Gazette.