रैंकिंग पर वापस जाएं

Evolution AB (publ) (EVGGF)

NEUTRAL
Consumer CyclicalGamblingSweden

Fundamental

58

मूल्य

$839.00

मार्केट कैप

$155.01B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Evolution supplies live-dealer casino games and computer-generated (RNG) casino games to online gambling operators around the world, rather than running its own casino or taking bets from consumers directly. It builds and staffs television-style studios where real dealers run roulette, blackjack and game-show-style formats streamed live to players on partner websites, and separately develops slot-style games generated entirely by software. Its customers are the licensed gambling operators who put Evolution's games on their own platforms.

यह पैसा कैसे कमाती है

Evolution is paid a share of the betting revenue its games generate for the gambling operators that license them — a business-to-business model with no direct consumer transactions or marketing spend of its own. Most of that revenue still comes from live-dealer games, the format the company pioneered and where its studio scale is hardest to replicate; a smaller and growing share comes from RNG games following recent studio acquisitions. Full-year 2025 group revenue was essentially flat at €2.07 billion.

प्रतिस्पर्धी बढ़त (Moat)

स्केल · संकीर्ण

Running live-dealer studios profitably requires enough volume across many tables and languages to spread fixed costs like staffing, real estate and broadcast technology — a scale advantage the largest live-casino supplier holds over smaller rivals. It is not unassailable: RNG games face lower barriers to entry, and gambling operators can and do work with more than one games supplier at once.

मांग को क्या चलाता है

मध्यम रूप से चक्रीय

Demand follows overall online gambling activity, which grows steadily with internet penetration and the legalization of regulated online gambling in new markets, but is less tied to the broader economic cycle than most consumer sectors since gambling spending persists in downturns. Regulatory swings in individual countries — new taxes, advertising limits or market restrictions — can move revenue faster than the economic cycle does.

खरीदने के पक्ष में तर्क

Buyers argue that Evolution's live-dealer studio scale and first-mover advantage are difficult for smaller suppliers to replicate, that legalization of regulated online gambling in new markets extends its growth runway, and that a business-to-business licensing model without direct consumer acquisition costs supports high margins.

बेचने के पक्ष में तर्क

Sellers worry that 2025's roughly flat revenue points to a maturing core live-casino market in its largest regions, that regulatory tightening in individual European markets can remove revenue with little warning, and that RNG games face lower barriers to entry than the live-dealer format that built the company's lead.

Written by the editors, published on 18 अगस्त 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

बैलेंस शीट और तरलता

राजस्व

$2.00B

अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित

शुद्ध आय

$997M

अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित

Free Cash Flow

$915M

कुल इक्विटी

$4.09B

कुल देनदारियाँ

$90M

Current Ratio

2.04

Interest Coverage

-

Debt/EBITDA

0.07

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

उचित मूल्यांकित

Fair Value

$791.37

वर्तमान मूल्य

$839.00

Margin of Safety

-6.0%

Fair Value सीमा

$514.39 - $1068.35

अनुमान विधियाँ

Analyst Target:$735.17
DCF:$378.85
PE-based:$639.34
Graham Growth:$3026.51
EPV:$61.98
विश्लेषक सहमति:रोकें (5B / 8H / 12S)
अंतिम Earnings सरप्राइज़:-1.86%

मूल्यांकन मेट्रिक्स

P/E Ratio

155.41

ROE

26.7%

P/B Ratio

37.90

P/FCF

169.34

Gross Margin

100.0%

ROIC

22.3%

लाभप्रदता Radar

Value Creation (Economic Moat)

ROIC

22.3%

WACC

8.0%

ROIC − WACC

+14.3 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental विश्लेषण मानदंड

पास (12)

  • Price CAGR 30.74%
  • ROIC 22.3%
  • Gross Margin 100.0%
  • Debt/Equity ratio
  • Operating Margin 58.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 25.9%
  • Revenue Growth 5Y 30.4%
  • PEG Ratio 0.44
  • Earnings Quality (OCF/NI) 1.23

फेल (9)

  • P/FCF 169.34
  • P/B Ratio 37.90
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 20% Buy
  • Earnings Surprise avg 1.4%
  • Net Margin Trend 51.4% vs 60.3%
  • Piotroski F-Score 2/9

अनुपलब्ध (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

गंभीर वित्तीय चिंताएं

score
criteria

Earnings गुणवत्ता

1.23

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Jens von BahrCo-Founder, Chairman & President54
Mr. Martin CarlesundGroup Chief Executive Officer55
Mr. Fredrik ÖsterbergCo-Founder & Director55
Mr. Joakim AnderssonChief Financial Officer51
Amy RichesHead of Marketing-
Ms. Louise Wivén-NilssonChief Human Resources Officer53
Mr. Todd HaushalterChief Product Officer & Games Operations47

Audit जोखिम

8

बोर्ड जोखिम

3

मुआवजा जोखिम

6

शेयरधारक अधिकार जोखिम

1

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

Latest News

Recent headlines for EVGGF, sourced from Markets Gazette.

No recent news for EVGGF.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.