रैंकिंग पर वापस जाएं

Liberty Media Corporation - Series C Liberty Formula One (FWONK)

NEUTRAL
Communication ServicesEntertainmentUnited States

Fundamental

60

मूल्य

$104.31

मार्केट कैप

$26.31B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

FWONK tracks Liberty Media's Formula One Group, which holds the commercial rights to the Formula 1 World Championship and, since July 2025, to MotoGP as well. The group does not build cars or employ drivers — the ten F1 teams do that — it owns the rights to organize the championship, sell those broadcast and race rights, and collect a share of team-level economics under a long-term agreement with the teams and the sport's governing body, the FIA.

यह पैसा कैसे कमाती है

Formula 1 revenue comes from three main sources: fees paid by circuits to host a race, fees paid by broadcasters for media rights, and sponsorship fees from brands that pay to be associated with the sport, plus smaller hospitality and licensing revenue. A large share of that revenue is then paid out to the ten teams under the Concorde Agreement, so the group's profit depends on growing total revenue faster than the contractual team payments tied to it. MotoGP, acquired in mid-2025, adds a second, smaller motorsport with a broadly similar rights-based model.

सेगमेंट के अनुसार राजस्व

Media rights fees27.3%

Fees paid by broadcasters and the F1 TV streaming subscription for the right to air Formula 1 races.

Race promotion fees23.3%

Fees paid by race circuits and host cities for the right to hold a round of the championship.

Sponsorship fees18.9%

Fees from global and race-specific sponsors, boosted in 2025 by a new ten-year LVMH partnership.

Other Formula 1 revenue17.7%

Paddock Club hospitality, freight services for teams, and licensing of the Formula 1 brand.

MotoGP12.9%

Commercial rights to the MotoGP motorcycle racing championship, consolidated since its July 2025 acquisition.

प्रतिस्पर्धी बढ़त (Moat)

पेटेंट और लाइसेंस · व्यापक

The group holds exclusive, long-term commercial rights to organize and sell Formula 1 under an agreement with the FIA that no competitor can replicate — there is only one FIA-sanctioned world championship of this kind. That legal exclusivity, not a replicable product or process, is the source of the group's pricing power over broadcasters, host circuits and sponsors.

मांग को क्या चलाता है

मध्यम रूप से चक्रीय

Media rights and race promotion fees are locked in by multi-year contracts, giving revenue more visibility than a typical consumer business, but sponsorship and hospitality spending still track corporate marketing budgets and can soften in a broader economic slowdown. Growing global fan interest, not the economic cycle, has been the main driver of recent growth.

प्रमुख जोखिम

  • Dependence on the Concorde Agreement with the teams — The current commercial and revenue-sharing agreement with the ten teams and the FIA runs through 2030; a less favorable renegotiation at expiry would directly reduce the group's share of Formula 1 economics.
  • Reliance on a single sport's popularity — The large majority of the group's revenue and value depends on continued global interest in Formula 1; a decline in fan engagement, a competitive imbalance among teams, or reputational damage to the sport would flow directly into revenue.
  • Race calendar and circuit dependency — Race promotion revenue depends on host cities and circuits renewing or extending their contracts on acceptable terms, and on the events themselves taking place without cancellation from political, safety or logistical disruption.
  • Integration risk from the MotoGP acquisition — MotoGP was only consolidated into the group in July 2025; integrating a second motorsport's commercial operations, media contracts and team relationships carries execution risk distinct from the established Formula 1 business.

खरीदने के पक्ष में तर्क

Buyers argue that exclusive, contractually locked commercial rights to the world's leading motorsport give the group pricing power that keeps compounding as global fan interest grows, that team payments have been falling as a share of profit even as those payments rise in absolute terms, and that the MotoGP acquisition opens a second growth avenue using the same commercial playbook.

बेचने के पक्ष में तर्क

Sellers fear that almost all value rests on a single sport's continued popularity and on renewing the Concorde Agreement on favorable terms after 2030, that sponsorship and hospitality revenue would soften in an economic downturn even if media contracts hold, and that integrating MotoGP so soon after acquisition could distract management or underdeliver against expectations.

वित्त वर्ष 2025 के सेगमेंट आंकड़ेस्रोत: Liberty Media Corporation Reports Fourth Quarter and Year End 2025 Financial and Operating Results

Written by the editors, published on 18 अगस्त 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

बैलेंस शीट और तरलता

राजस्व

$4.34B

पिछले 12 महीने (30/6/2026 तक)

शुद्ध आय

$408M

पिछले 12 महीने (30/6/2026 तक)

Free Cash Flow

$789M

कुल इक्विटी

$7.76B

कुल देनदारियाँ

$6.95B

Current Ratio

1.27

Interest Coverage

2.32

Debt/EBITDA

5.08

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

उचित मूल्यांकित

Fair Value

$87.66

वर्तमान मूल्य

$104.31

Margin of Safety

-19.0%

Fair Value सीमा

$56.98 - $118.35

अनुमान विधियाँ

Analyst Target:$120.38
DCF:-
PE-based:$43.12
Graham Growth:$13.19
EPV:$26.16
विश्लेषक सहमति:दृढ़ खरीदें (17B / 1H / 0S)
अंतिम Earnings सरप्राइज़:-91.81%

मूल्यांकन मेट्रिक्स

P/E Ratio

43.67

ROE

7.2%

P/B Ratio

3.14

P/FCF

29.07

Gross Margin

-

ROIC

2.9%

लाभप्रदता Radar

Value Creation (Economic Moat)

ROIC

2.9%

WACC

7.8%

ROIC − WACC

-4.9 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental विश्लेषण मानदंड

पास (17)

  • Price CAGR 13.23%
  • P/FCF 29.07
  • Debt/Equity ratio
  • Operating Margin 11.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 7.5%
  • Revenue Growth 5Y 31.4%
  • Analyst Consensus 94% Buy
  • Earnings Surprise avg 7.2%
  • Earnings Quality (OCF/NI) 2.33
  • Net Margin Trend 9.4% vs -65.1%
  • Piotroski F-Score 6/9

फेल (6)

  • EPS shows upward trend
  • EPS CAGR -63.16%
  • ROIC 2.9%
  • P/B Ratio 3.14
  • Low reliance on intangibles
  • DCF valuation (Unknown)

अनुपलब्ध (5)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

6/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

2.33

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Stefano DomenicaliPresident & CEO60
Mr. Duncan LlowarchChief Financial Officer-
Mr. Liam ParkerChief Communications & Corporate Relations Officer-
Ms. Emily PrazerChief Commercial Officer-
Ms. Amber ConnInvestor Relations Coordinator-

Audit जोखिम

8

बोर्ड जोखिम

10

मुआवजा जोखिम

10

शेयरधारक अधिकार जोखिम

10

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

Latest News

Recent headlines for FWONK, sourced from Markets Gazette.

  • 2/27/2026POSITIVE
    Why F1’s sponsorship boom is nearing $3 billion

    Formula 1 is experiencing a golden age, with sponsorships nearing the $3 billion mark. This figure, exceeding expectations, highlights the motorsport's transformation into a premier global business platform, synonymous with luxury and premium brand partnerships. The rapid expansion of its worldwide audience and growing commercial demand are the driving forces behind this unstoppable growth. For investors, this positive trend translates into a significant strengthening of the underlying value of assets like Liberty Media Corporation, which owns the Formula One Group. The increase in sponsorship revenue not only improves operating margins but also signals greater financial stability and future growth potential, making investment in the sector more attractive. F1's ability to attract and retain high-profile partners is a key indicator of its resilience and market appeal.

  • 2/25/2026NEUTRAL
    Earnings Preview: Liberty Formula One Group

    An earnings preview for Liberty Formula One Group has been announced for February 25, 2026. This type of communication precedes the official release of the company's financial results, serving as a reminder to investors of the upcoming event. For shareholders and analysts, the earnings date is a crucial moment to assess business performance, understand future strategies, and anticipate potential impacts on the stock's value. While this news itself contains no specific financial data or projections, its importance lies in signaling the approach of an event that could generate volatility and trading opportunities, depending on whether results beat, meet, or miss market expectations. Investors will closely monitor upcoming announcements for details on revenue, profits, and guidance.

via Markets Gazette

Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.