रैंकिंग पर वापस जाएं

ICON plc (ICLR)

NEUTRAL
HealthcareDiagnostics & ResearchIreland

Fundamental

50

मूल्य

$168.93

मार्केट कैप

$13.38B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

ICON is a contract research organization: pharmaceutical, biotech and medical device companies hire it to run their clinical trials instead of building the capability in-house. ICON recruits patients, manages trial sites in dozens of countries, collects and analyzes the data, and prepares the regulatory submissions that get a drug approved. It does not develop or own any drugs itself — its business is running other companies' research, under contracts that can span years and multiple trial phases.

यह पैसा कैसे कमाती है

Contracts are typically fixed-price or unit-based, spanning the multi-year life of a clinical trial, and revenue is recognized as work is performed rather than at signing. A large share of new business comes from ICON's existing large pharmaceutical clients rather than new logos, so revenue depends heavily on how much those clients keep spending on drug development and how many of their trials get cancelled partway through — a 2025 accounting investigation found the company had been recognizing some of that revenue too early.

प्रतिस्पर्धी बढ़त (Moat)

स्विचिंग कॉस्ट · संकीर्ण

Once a clinical trial is underway, switching to a different CRO mid-study is expensive and risky: it means re-training investigators, migrating patient data and potentially triggering new regulatory scrutiny. That keeps ICON's existing contracts sticky, but it does little to help win the next trial, where price and track record matter more and competition is intense.

मांग को क्या चलाता है

मध्यम रूप से चक्रीय

Demand follows how much biopharma companies spend on developing new drugs, which is funded partly by cash-rich large pharma budgets and partly by biotech financing that dries up when capital markets turn cautious. Multi-year contract backlog smooths some of that swing, but trial delays and cancellations show up quickly when sponsors tighten spending.

प्रमुख जोखिम

  • Accounting restatement and internal control weakness — ICON restated 2023 and 2024 results after an internal investigation found revenue had been overstated, and management concluded its internal controls over financial reporting were not effective as of the end of 2025.
  • Client and industry concentration — Revenue depends on a relatively small number of large pharmaceutical clients whose merger, consolidation or budget cuts would remove a meaningful share of ICON's business at once.
  • Trial delays and cancellations — Clients can pause, shrink or cancel a clinical trial for reasons unrelated to ICON's performance — a failed earlier-phase result, a strategic pivot, or a funding shortfall — and ICON loses the remaining contract value.
  • Competitive, price-sensitive market — The CRO industry includes several large global competitors and many smaller specialized ones, and sponsors routinely negotiate on price, putting pressure on margins for large multi-year programs.

ग्राहक Concentration

शीर्ष ग्राहकों का राजस्व में 25% हिस्सा है

No single client exceeded 10% of 2024 revenue, but the top five combined accounted for about 25%. Losing or shrinking a relationship with any of them would be felt company-wide.

खरीदने के पक्ष में तर्क

Buyers argue that outsourced clinical research keeps growing structurally as biopharma R&D gets more complex, that ICON's scale and global site network are hard for smaller CROs to match, and that the accounting issue is a one-time governance failure rather than a sign of a broken business.

बेचने के पक्ष में तर्क

Sellers fear that the restatement signals deeper cultural or control problems, that client concentration and trial cancellations make revenue less predictable than the multi-year contract backlog suggests, and that price competition in a crowded CRO market limits how much of that growth reaches the bottom line.

Written by the editors, published on 18 अगस्त 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

बैलेंस शीट और तरलता

राजस्व

$8.37B

पिछले 12 महीने (30/6/2026 तक)

शुद्ध आय

$-217M

पिछले 12 महीने (30/6/2026 तक)

Free Cash Flow

$623M

कुल इक्विटी

$9.38B

कुल देनदारियाँ

$3.53B

Current Ratio

0.95

Interest Coverage

-

Debt/EBITDA

6.74

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

General caseअधिक मूल्यांकित

Fair Value

$109.54

वर्तमान मूल्य

$168.93

Margin of Safety

-54.2%

Fair Value सीमा

$71.20 - $147.88

अनुमान विधियाँ

Analyst price target:$185.56
Discounted cash flow (DCF):$90.61
Earnings multiple (P/E):$9.64
Graham growth formula:$4.94
Earnings power value (EPV):$29.20
Justified P/B:Not enough data to compute it
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:$476.92
विश्लेषक सहमति:खरीदें (16B / 7H / 1S)
अंतिम Earnings सरप्राइज़:-0.20%

मूल्यांकन मेट्रिक्स

P/E Ratio

266.89

ROE

0.3%

P/B Ratio

1.43

P/FCF

21.50

Gross Margin

23.9%

ROIC

4.8%

लाभप्रदता Radar

Value Creation (Economic Moat)

ROIC

4.8%

WACC

8.9%

ROIC − WACC

-4.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental विश्लेषण मानदंड

पास (9)

  • Price CAGR 8.64%
  • P/FCF 21.50
  • P/B Ratio 1.43
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Revenue Growth 5Y 24.1%
  • Analyst Consensus 67% Buy
  • Earnings Quality (OCF/NI) 4.85

फेल (9)

  • ROIC 4.8%
  • Gross Margin 23.9%
  • CapEx intensity
  • Debt/EBITDA
  • DCF valuation (Overvalued)
  • ROE 0.8%
  • Earnings Surprise avg -5.2%
  • Net Margin Trend 2.8% vs 9.6%
  • Piotroski F-Score 2/9

अनुपलब्ध (9)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

गंभीर वित्तीय चिंताएं

score
criteria

Earnings गुणवत्ता

4.85

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Barry BalfeCEO & Director46
Dr. John Climax Ph.D.Founder & Independent Non-Executive Director72
Mr. Nigel Clerkin A.C.A.Chief Financial Officer51
Mr. Steve EmpolitiChief Commercial Officer-
Lyons EmerChief Accounting Officer-
Mr. Thomas N. O'LearyChief Information Officer-
Mr. Diarmaid CunninghamChief Administrative Officer, General Counsel & Company Secretary50
Ms. Niamh MurphyDirector of Corporate Communications-
Mr. David GreenVice President of Marketing-
Mr. Joe CroninChief Human Resources Officer-

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

Latest News

Recent headlines for ICLR, sourced from Markets Gazette.

No recent news for ICLR.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.