Marriott International (MAR)
POSITIVEFundamental
76
मूल्य
$357.79
मार्केट कैप
$93.93B
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
Marriott is the world's largest hotel company by room count, but it owns almost none of its roughly 9,000-plus hotels. Instead it manages properties on behalf of owners for a fee, or licenses its brands — Marriott, Sheraton, Westin, Ritz-Carlton and dozens of others — to independent hotel owners under franchise agreements. The owners fund construction and take the real-estate risk; Marriott supplies the brand, reservation system, loyalty programme and operating standards that let a traveller expect the same experience anywhere in the world.
यह पैसा कैसे कमाती है
Marriott earns franchise fees (a percentage of a hotel's room revenue for the right to use its brand) and base and incentive management fees (a percentage of revenue and profit for running a hotel day-to-day) — the real, high-margin core of the business. Its income statement also includes cost-reimbursement revenue: money hotel owners pay Marriott to cover payroll and other costs Marriott advances on their behalf, which shows up as revenue but carries essentially no profit, so it inflates the top line without adding to earnings.
सेगमेंट के अनुसार राजस्व
Payroll and other costs Marriott advances for owners and gets reimbursed, recorded as revenue but carrying essentially no profit.
Fees charged to independent hotel owners for the right to use a Marriott brand, loyalty programme and reservation system.
Revenue from the small number of hotels Marriott owns or leases directly, plus other miscellaneous revenue.
A percentage of a managed hotel's revenue, paid to Marriott for running the property day-to-day.
A percentage of a managed hotel's profit, paid to Marriott only when the property performs well.
प्रतिस्पर्धी बढ़त (Moat)
ब्रांड · व्यापकMarriott's brands and its Bonvoy loyalty programme, with well over a hundred million members, give hotel owners a reason to pay a fee for something they could not generate on their own: a stream of loyal, repeat guests booking directly. That demand pull, built over decades across dozens of brands covering every price tier, is difficult for a smaller or newer chain to replicate quickly.
मांग को क्या चलाता है
चक्रीयHotel demand tracks business and leisure travel spending, which falls sharply when the economy weakens or a shock like a pandemic keeps people from travelling at all — and because Marriott's fees are a percentage of hotel revenue, its own income falls right along with occupancy and room rates. The franchise and fee model cushions Marriott from the fixed costs a hotel owner carries, but not from the revenue swings themselves.
प्रमुख जोखिम
- Hotel demand tied to the travel cycle — Fee revenue is a percentage of hotel room revenue, so a recession, a pandemic-style shock, or any event that keeps people from travelling reduces Marriott's income even though it owns almost none of the real estate.
- Dependence on independent hotel owners — Management and franchise agreements can end early if an owner goes bankrupt or fails to meet performance standards, and Marriott needs a steady supply of owners willing to fund new hotel development under its brands.
- Brand and reputation risk from properties Marriott does not control day-to-day — Franchised hotels are run by their owners under the Marriott name; if an owner fails to maintain brand standards or has a well-publicised problem, it can damage the reputation of the whole brand family.
- Cybersecurity and data privacy — Marriott handles guest and loyalty-programme data across thousands of properties worldwide, including many run by franchisees with their own security practices, and a major breach can bring regulatory penalties and reputational damage.
खरीदने के पक्ष में तर्क
Buyers argue that the asset-light franchise and management model lets Marriott grow its room count and fee income without tying up capital in real estate, that the Bonvoy loyalty programme keeps guests booking direct rather than through third-party sites, and that a large pipeline of signed development deals points to continued room growth ahead.
बेचने के पक्ष में तर्क
Sellers fear that fee income falls quickly in a travel downturn since it is a direct percentage of hotel revenue, that Marriott depends on independent owners continuing to fund new hotels under its brands, and that online travel agencies and loyalty-agnostic booking sites keep chipping away at the direct-booking advantage the brand and loyalty programme are supposed to provide.
Written by the editors, published on 18 अगस्त 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
बैलेंस शीट और तरलता
राजस्व
$26.90B
पिछले 12 महीने (30/6/2026 तक)
शुद्ध आय
$2.59B
पिछले 12 महीने (30/6/2026 तक)
Free Cash Flow
$2.61B
कुल इक्विटी
$-3.77B
कुल देनदारियाँ
$31.31B
Current Ratio
0.53
Interest Coverage
5.01
Debt/EBITDA
3.69
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$264.23
वर्तमान मूल्य
$357.79
Margin of Safety
-35.4%
Fair Value सीमा
$171.75 - $356.71
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
37.25
ROE
-69.0%
P/B Ratio
-
P/FCF
29.99
Gross Margin
-
ROIC
16.6%
लाभप्रदता Radar
Value Creation (Economic Moat)
ROIC
16.6%
WACC
9.8%
ROIC − WACC
+6.8 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental विश्लेषण मानदंड
पास (18)
- EPS shows upward trend
- EPS CAGR 9.93%
- Price CAGR 15.73%
- ROIC 16.6%
- P/FCF 29.99
- Operating Margin 15.8%
- Positive Free Cash Flow
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 309.1%
- Revenue Growth 5Y 19.9%
- Analyst Consensus 52% Buy
- Earnings Quality (OCF/NI) 1.44
- Share Dilution -4.1%
- Net Margin Trend 9.6% vs 9.6%
- Piotroski F-Score 6/9
फेल (4)
- Current Ratio
- Low reliance on intangibles
- DCF valuation (Overvalued)
- Earnings Surprise avg 1.9%
अनुपलब्ध (6)
- Gross Margin NaN%
- P/B Ratio NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक
Earnings गुणवत्ता
उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित
शेयर Dilution
शेयर वापस खरीद रही है। शेयरधारक अनुकूल
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Mr. Anthony G. Capuano Jr. | President, CEO & Director | 59 |
| Ms. Rena Hozore Reiss J.D. | Executive VP & General Counsel | 65 |
| Mr. Benjamin T. Breland | Chief Human Resources Officer & Executive VP of Global Operations Services | 49 |
| Ms. Jennifer Mason | Executive VP & CFO | 55 |
| Mr. Robert Guidice | Chief Global Operations Officer | - |
| Ms. Felitia O. Lee | Controller & Chief Accounting Officer | 63 |
| Mr. Drew L. Pinto | Executive VP and Chief Revenue & Technology Officer | 52 |
| Ms. Jackie Burka McConagha | Senior Vice President of Investor Relations | - |
| Ms. Tricia A. Primrose | Executive VP and Chief Global Communications & Public Affairs Officer | - |
| Mr. Sabyasachi Chatterjee | Director of Sales & Marketing | - |
Audit जोखिम
5
बोर्ड जोखिम
5
मुआवजा जोखिम
5
शेयरधारक अधिकार जोखिम
9
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
Latest News
Recent headlines for MAR, sourced from Markets Gazette.
- 6/12/2026POSITIVEHere's How Much You Would Have Made Owning Marriott International Stock In The Last 15 Years
Marriott International Inc. stock has delivered a remarkable performance over the past 15 years, generating substantial returns for its shareholders. While specific figures are not detailed in this summary, the article implies a significant positive trend in stock value, likely driven by consistent business growth, strategic expansion, and effective brand management within the hospitality sector. Investors who held Marriott stock during this period would have benefited from its resilience and ability to navigate market fluctuations, underscoring its position as a strong performer in the travel and leisure industry.
- 5/20/2026POSITIVE$100 Invested In Marriott International 10 Years Ago Would Be Worth This Much Today
An investment of $100 in Marriott International (MAR) a decade ago would have yielded a significant return, now valued at approximately $560. This performance outpaces many market benchmarks, highlighting the company's consistent growth and resilience in the hospitality sector. Marriott's strategic expansion, brand strength, and ability to adapt to evolving consumer travel trends have been key drivers. For investors, this historical performance suggests Marriott's potential for sustained value creation and its position as a strong contender in the travel and leisure industry.
- 2/22/2026POSITIVEMarriott Bonvoy rolls out a major new offer for loyal members
Marriott International is rolling out a new promotional strategy to retain members of its "Bonvoy" loyalty program. The company has introduced special offers and promotions, particularly during the "Cyber Sale" period in November, aiming to encourage advance bookings. This initiative seeks to capitalize on the trend of travelers planning well in advance, offering exclusive discounts and benefits for reservations made between late 2025 and early 2026. The goal is to strengthen customer loyalty and stimulate demand during strategic periods, improving property occupancy rates.
via Markets Gazette