VNV Global AB (publ) (VSTKF)
NEGATIVEFundamental
25
मूल्य
$17.70
मार्केट कैप
$2.27B
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.
यह पैसा कैसे कमाती है
VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.
प्रमुख जोखिम
- Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
- Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
- Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
- Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
- Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.
खरीदने के पक्ष में तर्क
Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.
बेचने के पक्ष में तर्क
Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.
Written by the editors, published on 18 अगस्त 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
बैलेंस शीट और तरलता
राजस्व
0
31/12/2025 को समाप्त वित्त वर्ष
शुद्ध आय
$-259M
31/12/2025 को समाप्त वित्त वर्ष
Free Cash Flow
$-84M
कुल इक्विटी
$461M
कुल देनदारियाँ
$27M
Current Ratio
8.28
Interest Coverage
-
Debt/EBITDA
-
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$23.63
वर्तमान मूल्य
$17.70
Margin of Safety
+25.1%
Fair Value सीमा
$22.45 - $24.81
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
-
ROE
-24.8%
P/B Ratio
5.23
P/FCF
-
Gross Margin
0.0%
ROIC
-2.1%
लाभप्रदता Radar
Value Creation (Economic Moat)
ROIC
-2.1%
WACC
10.0%
ROIC − WACC
-12.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Fundamental विश्लेषण मानदंड
पास (4)
- Debt/Equity ratio
- Operating Margin 10.8%
- Current Ratio
- Analyst Consensus 83% Buy
फेल (9)
- Price CAGR -26.04%
- ROIC -2.1%
- Gross Margin 0.0%
- P/B Ratio 5.23
- Positive Free Cash Flow
- DCF valuation (Unknown)
- ROE -25.5%
- Revenue Growth 5Y -69.7%
- Piotroski F-Score 2/9
अनुपलब्ध (14)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Earnings Surprise (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
- Net Margin Trend (invalid data)
Piotroski F-Score
गंभीर वित्तीय चिंताएं
Earnings गुणवत्ता
निम्न गुणवत्ता: accounting की जांच करें
शेयर Dilution
शेयर वापस खरीद रही है। शेयरधारक अनुकूल
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Mr. Per Brilioth | CEO, MD & Board Member | 56 |
| Mr. Bjorn Von Sivers | Chief Financial Officer | 37 |
| Ms. Elise Klackenberg | General Counsel | 32 |
| Mr. Dennis Mohammad | Investment Manager | - |
Audit जोखिम
5
बोर्ड जोखिम
5
मुआवजा जोखिम
10
शेयरधारक अधिकार जोखिम
1
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
Latest News
Recent headlines for VSTKF, sourced from Markets Gazette.