Xiaomi Corporation (XIACF)
NEUTRALFundamental
66
मूल्य
$3.55
मार्केट कैप
$95.49B
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
Xiaomi sells smartphones and a wide range of connected home and lifestyle gadgets — from televisions and rice cookers to robot vacuums and wearables — designed around an affordable-but-capable positioning rather than a premium one. Since 2021 it has added a third leg: electric vehicles, sold under its own brand and manufactured through its own plants. The strategy across all three is the same: sell hardware at thin margins to build a large user base, then earn additional profit from internet services layered on top.
यह पैसा कैसे कमाती है
Most revenue is one-time hardware sales — a phone, a TV, a car — recognized when the product ships or is delivered, at gross margins that are thin on smartphones and improving but still modest on EVs. Internet services revenue, from advertising shown inside Xiaomi's software and from fees on services like gaming and finance offered through its apps, carries a much higher margin and grows with the size of the installed device base rather than with new unit sales.
सेगमेंट के अनुसार राजस्व
Xiaomi-branded phones sold globally at a range of price points; the largest segment by revenue but the one growing slowest, with shipments essentially flat in 2025.
Connected home devices and everyday consumer electronics sold under the Xiaomi ecosystem, a record revenue segment in 2025.
Xiaomi's own electric vehicles, its newest and fastest-growing business, more than tripling in revenue during 2025.
Advertising and service fees earned across Xiaomi's software and apps; the smallest segment by revenue but the highest-margin one.
प्रतिस्पर्धी बढ़त (Moat)
स्विचिंग कॉस्ट · संकीर्णOwning several Xiaomi devices — phone, TV, smart-home gadgets — that connect and control each other through Xiaomi's own app creates a mild lock-in: switching brands means losing that integration. It is a real but narrow advantage, since the underlying hardware itself is commoditized and can be matched by Samsung, Apple's ecosystem, or a wave of other Chinese electronics makers on price or features.
मांग को क्या चलाता है
चक्रीयSmartphone and consumer electronics demand tracks discretionary household spending and replacement cycles that lengthen when budgets tighten, while the new EV business depends on far larger, more cyclical purchases tied to consumer confidence and, in China, to competitive and regulatory conditions in the auto market. Internet services revenue is steadier, since it depends on the existing device base rather than new purchases.
खरीदने के पक्ष में तर्क
Buyers point to the electric-vehicle business, which more than tripled in revenue and turned profitable, as a new growth engine layered on top of a stable IoT and internet-services base, and see the connected-device ecosystem as a reason customers keep buying more Xiaomi products over time.
बेचने के पक्ष में तर्क
Sellers worry that the core smartphone business, still the largest segment, is barely growing and faces persistent margin pressure, and that scaling a capital-intensive car business inside a crowded and heavily subsidized Chinese EV market carries execution and competitive risks the phone business never had to face.
Written by the editors, published on 18 अगस्त 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
बैलेंस शीट और तरलता
राजस्व
$632.80B
अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित
शुद्ध आय
$27.36B
अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित
Free Cash Flow
$-8.15B
कुल इक्विटी
$33.19B
कुल देनदारियाँ
$39.28B
Current Ratio
1.49
Interest Coverage
-
Debt/EBITDA
1.37
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$4.41
वर्तमान मूल्य
$3.55
Margin of Safety
+19.5%
Fair Value सीमा
$2.87 - $5.96
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
2.80
ROE
12.6%
P/B Ratio
0.35
P/FCF
-
Gross Margin
12.5%
ROIC
19.2%
लाभप्रदता Radar
Value Creation (Economic Moat)
ROIC
19.2%
WACC
13.6%
ROIC − WACC
+5.6 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental विश्लेषण मानदंड
पास (13)
- Price CAGR 9.10%
- ROIC 19.2%
- P/B Ratio 0.35
- Debt/Equity ratio
- Operating Margin 5.1%
- Current Ratio
- Debt/EBITDA
- Price below Graham Number
- ROE 16.3%
- Revenue Growth 5Y 13.2%
- Analyst Consensus 78% Buy
- PEG Ratio 1.24
- Net Margin Trend 9.1% vs 6.4%
फेल (6)
- Gross Margin 12.5%
- Positive Free Cash Flow
- DCF valuation (Unknown)
- Earnings Surprise avg 2.0%
- Earnings Quality (OCF/NI) 0.20
- Piotroski F-Score 1/9
अनुपलब्ध (8)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
गंभीर वित्तीय चिंताएं
Earnings गुणवत्ता
निम्न गुणवत्ता: accounting की जांच करें
शेयर Dilution
शेयर वापस खरीद रही है। शेयरधारक अनुकूल
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Mr. Jun Lei | Founder, Chairman & CEO | 56 |
| Mr. Bin Lin | Co-Founder & Vice Chairman | 57 |
| Mr. De Liu | Co-Founder, SVP, Head of Organization Department & Executive Director | 52 |
| Mr. Weibing Lu | Partner, President of the Group & President of the International Business Department | 49 |
| Mr. Wanqiang Li | Co-founder, Senior VP & Brand Strategy Officer | 48 |
| Mr. Sai Wai Lam | Vice President & CFO | 50 |
| Mr. Sudhin Mathur | Chief Operating Officer | - |
| Anita Chan | Head of Investor Relations & Corporate Finance | - |
| Ms. Yan Qi | Senior VP of Leading Platform, Internal Operations & Public Affairs | 76 |
| Mr. Xuezhong Zeng | Senior VP & President of Smartphone Department | 52 |
Audit जोखिम
1
बोर्ड जोखिम
8
मुआवजा जोखिम
10
शेयरधारक अधिकार जोखिम
10
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
Latest News
Recent headlines for XIACF, sourced from Markets Gazette.