रैंकिंग पर वापस जाएं

Xiaomi Corporation (XIACF)

NEUTRAL
TechnologyConsumer ElectronicsChina

Fundamental

66

मूल्य

$3.55

मार्केट कैप

$95.49B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Xiaomi sells smartphones and a wide range of connected home and lifestyle gadgets — from televisions and rice cookers to robot vacuums and wearables — designed around an affordable-but-capable positioning rather than a premium one. Since 2021 it has added a third leg: electric vehicles, sold under its own brand and manufactured through its own plants. The strategy across all three is the same: sell hardware at thin margins to build a large user base, then earn additional profit from internet services layered on top.

यह पैसा कैसे कमाती है

Most revenue is one-time hardware sales — a phone, a TV, a car — recognized when the product ships or is delivered, at gross margins that are thin on smartphones and improving but still modest on EVs. Internet services revenue, from advertising shown inside Xiaomi's software and from fees on services like gaming and finance offered through its apps, carries a much higher margin and grows with the size of the installed device base rather than with new unit sales.

सेगमेंट के अनुसार राजस्व

Smartphones40.8%

Xiaomi-branded phones sold globally at a range of price points; the largest segment by revenue but the one growing slowest, with shipments essentially flat in 2025.

IoT and Lifestyle Products26.9%

Connected home devices and everyday consumer electronics sold under the Xiaomi ecosystem, a record revenue segment in 2025.

Smart EV, AI and Other New Initiatives23.2%

Xiaomi's own electric vehicles, its newest and fastest-growing business, more than tripling in revenue during 2025.

Internet Services8.2%

Advertising and service fees earned across Xiaomi's software and apps; the smallest segment by revenue but the highest-margin one.

प्रतिस्पर्धी बढ़त (Moat)

स्विचिंग कॉस्ट · संकीर्ण

Owning several Xiaomi devices — phone, TV, smart-home gadgets — that connect and control each other through Xiaomi's own app creates a mild lock-in: switching brands means losing that integration. It is a real but narrow advantage, since the underlying hardware itself is commoditized and can be matched by Samsung, Apple's ecosystem, or a wave of other Chinese electronics makers on price or features.

मांग को क्या चलाता है

चक्रीय

Smartphone and consumer electronics demand tracks discretionary household spending and replacement cycles that lengthen when budgets tighten, while the new EV business depends on far larger, more cyclical purchases tied to consumer confidence and, in China, to competitive and regulatory conditions in the auto market. Internet services revenue is steadier, since it depends on the existing device base rather than new purchases.

खरीदने के पक्ष में तर्क

Buyers point to the electric-vehicle business, which more than tripled in revenue and turned profitable, as a new growth engine layered on top of a stable IoT and internet-services base, and see the connected-device ecosystem as a reason customers keep buying more Xiaomi products over time.

बेचने के पक्ष में तर्क

Sellers worry that the core smartphone business, still the largest segment, is barely growing and faces persistent margin pressure, and that scaling a capital-intensive car business inside a crowded and heavily subsidized Chinese EV market carries execution and competitive risks the phone business never had to face.

Written by the editors, published on 18 अगस्त 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

बैलेंस शीट और तरलता

राजस्व

$632.80B

अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित

शुद्ध आय

$27.36B

अंतिम प्रकाशित तिमाही तक के पिछले 12 महीने — प्रति शेयर मेट्रिक्स से अनुमानित

Free Cash Flow

$-8.15B

कुल इक्विटी

$33.19B

कुल देनदारियाँ

$39.28B

Current Ratio

1.49

Interest Coverage

-

Debt/EBITDA

1.37

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

उचित मूल्यांकित

Fair Value

$4.41

वर्तमान मूल्य

$3.55

Margin of Safety

+19.5%

Fair Value सीमा

$2.87 - $5.96

अनुमान विधियाँ

Analyst Target:-
DCF:$2.69
PE-based:$4.42
Graham Growth:$5.65
EPV:$8.32
विश्लेषक सहमति:खरीदें (32B / 6H / 3S)
अंतिम Earnings सरप्राइज़:+6.93%

मूल्यांकन मेट्रिक्स

P/E Ratio

2.80

ROE

12.6%

P/B Ratio

0.35

P/FCF

-

Gross Margin

12.5%

ROIC

19.2%

लाभप्रदता Radar

Value Creation (Economic Moat)

ROIC

19.2%

WACC

13.6%

ROIC − WACC

+5.6 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental विश्लेषण मानदंड

पास (13)

  • Price CAGR 9.10%
  • ROIC 19.2%
  • P/B Ratio 0.35
  • Debt/Equity ratio
  • Operating Margin 5.1%
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 16.3%
  • Revenue Growth 5Y 13.2%
  • Analyst Consensus 78% Buy
  • PEG Ratio 1.24
  • Net Margin Trend 9.1% vs 6.4%

फेल (6)

  • Gross Margin 12.5%
  • Positive Free Cash Flow
  • DCF valuation (Unknown)
  • Earnings Surprise avg 2.0%
  • Earnings Quality (OCF/NI) 0.20
  • Piotroski F-Score 1/9

अनुपलब्ध (8)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

1/9

गंभीर वित्तीय चिंताएं

score
criteria

Earnings गुणवत्ता

0.20

निम्न गुणवत्ता: accounting की जांच करें

शेयर Dilution

-

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Jun LeiFounder, Chairman & CEO56
Mr. Bin LinCo-Founder & Vice Chairman57
Mr. De LiuCo-Founder, SVP, Head of Organization Department & Executive Director52
Mr. Weibing LuPartner, President of the Group & President of the International Business Department49
Mr. Wanqiang LiCo-founder, Senior VP & Brand Strategy Officer48
Mr. Sai Wai LamVice President & CFO50
Mr. Sudhin MathurChief Operating Officer-
Anita ChanHead of Investor Relations & Corporate Finance-
Ms. Yan QiSenior VP of Leading Platform, Internal Operations & Public Affairs76
Mr. Xuezhong ZengSenior VP & President of Smartphone Department52

Audit जोखिम

1

बोर्ड जोखिम

8

मुआवजा जोखिम

10

शेयरधारक अधिकार जोखिम

10

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

Latest News

Recent headlines for XIACF, sourced from Markets Gazette.

No recent news for XIACF.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.