adidas AG (ADDDF)
NEUTRALFundamental
63
Preço
$152.60
Capitalização de Mercado
$27.14B
Parte 1 · Quanto vale a empresa
Visão Geral
adidas designs and markets sporting goods — footwear, apparel and accessories — sold under its own brand worldwide. It owns almost no factories: production is outsourced to independent manufacturing partners, mostly in Asia, while adidas keeps design, marketing and distribution in house. Products reach customers through wholesale retail partners and through adidas's own stores and e-commerce sites.
Como gera receita
Revenue comes from selling physical goods, split between wholesale shipments to retail partners and direct sales through adidas-owned stores and online channels. Margins depend on the mix between the two channels and on how much price premium the brand can hold against rivals, which in turn rests on marketing spend, athlete and team sponsorships, and a steady stream of new product releases.
Receita por segmento
The largest category by far, spanning performance sport and lifestyle sneakers.
Sportswear and casual clothing sold under the same brand, the fastest-growing of the three categories in 2025.
Bags, balls and other equipment; the smallest category.
Vantagem competitiva
Marca · EstreitaDecades of sponsorship deals with athletes, clubs and national federations built a globally recognised brand that commands shelf space and a price premium over generic sportswear. The advantage is real but contested day to day: Nike, Puma and newer specialists like On and Hoka compete hard for the same retail space and the same consumer attention.
O que impulsiona a procura
CíclicoFootwear and apparel are discretionary purchases that households cut back on when budgets tighten, and wholesale partners trim orders further in anticipation of weaker demand. Fashion cycles and how fresh the product range looks against competitors also move demand independently of the broader economy.
Principais riscos
- Currency exposure — The company sources products in different currencies than it sells them in, so exchange-rate swings can materially affect reported results despite hedging of projected sourcing needs.
- Consumer demand and product misses — Failing to anticipate shifting consumer preferences or to keep the product range innovative risks losing revenue and market share to competitors.
- Competitive and retail pressure — Consolidation among competitors and retailers, plus the growth of private-label sportswear, add pricing pressure and squeeze margins.
- Sourcing and business-partner dependence — Almost all production is outsourced to independent manufacturing partners; dependency on key suppliers, a partner's financial default or misconduct can disrupt sourcing and harm the brand's reputation.
Os argumentos a favor
Buyers argue that record 2025 revenue and management's guidance for continued sales and profit growth show the brand turnaround is working, that apparel's double-digit growth signals the product range is regaining relevance, and that a globally recognised brand still commands pricing power most competitors cannot match.
Os argumentos contra
Sellers fear that almost all production outsourced in Asia leaves the company exposed to currency swings, tariffs and supplier disruption at once, that intensifying competition from both legacy rivals and newer specialist brands could erode the recent momentum, and that a brand-driven business can lose relevance as quickly as it regains it.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
Generated on 23 de agosto de 2026 with claude-opus-5 — shared with all users
The world's largest sporting goods company, competing head-to-head with adidas in performance footwear, apparel and athlete and team sponsorships in every market.
The other Herzogenaurach brand, born from the same family, competing directly with adidas in football boots, running and sport-inspired lifestyle sneakers, above all in Europe.
A privately held US brand that has become one of the three biggest sneaker sellers worldwide, taking the same lifestyle and running customers adidas serves with Originals and Adizero.
The leading sportswear group in China by market share, competing with adidas for the Chinese consumer in running, basketball and training gear.
A fast-growing Swiss brand taking share in premium running footwear and, increasingly, in everyday sportswear — the same shelves and the same runners adidas targets.
A Japanese specialist in performance running and court shoes, competing with adidas for serious runners and for retail space in running specialty stores.
Balanço & Liquidez
Receita
$26.04B
Últimos 12 meses (até 30/06/2026)
Resultado Líquido
$1.38B
Últimos 12 meses (até 30/06/2026)
Fluxo de Caixa Livre
$952M
Capital Próprio Total
$5.96B
Passivo Total
$5.98B
Rácio de Liquidez
1.39
Cobertura de Juros
-
Dívida/EBITDA
2.24
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$199.93
Preço Atual
$152.60
Margem de Segurança
+23.7%
Intervalo de Valor Justo
$129.95 - $269.90
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
19.88
ROE
24.3%
Rácio P/B
4.56
P/FCF
28.50
Margem Bruta
51.6%
ROIC
14.7%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
14.7%
WACC
8.6%
ROIC − WACC
+6.1 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Critérios de Análise Fundamental
Aprovado (13)
- ROIC 14.7%
- Gross Margin 51.6%
- P/FCF 28.50
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- ROE 23.6%
- Revenue Growth 5Y 6.1%
- Analyst Consensus 78% Buy
- PEG Ratio 0.74
- Earnings Quality (OCF/NI) 1.72
- Net Margin Trend 5.4% vs 3.2%
Reprovado (6)
- Price CAGR 0.59%
- P/B Ratio 4.56
- CapEx intensity
- DCF valuation (Overvalued)
- Earnings Surprise avg -1.0%
- Piotroski F-Score 2/9
Indisponível (8)
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-Score
Preocupações financeiras graves
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Bjorn Gulden | Chairman of Global Brands, CEO & Chairman of Executive Board | 60 |
| Mr. Harm Ohlmeyer | CFO & Member of Executive Board | 57 |
| Ms. Michelle Robertson | Global Head of HR, People & Culture and Member of Executive Board | 50 |
| Mr. Mathieu Sidokpohou | Member of Executive Board & Chief Commercial Officer | 50 |
| Mr. Gunter Weigl | Senior VP of Brand Partnerships & Employee Representative Member of Supervisory Board | 60 |
| Ms. Linda Evenhuis | Emp Rep Member of Supervisory Board, Sen Lead Prog & Facilitation - EMEA, GCA, APAC of Global HR | 52 |
| Mr. Thomas Sapper | Employee Representative Member of Supervisory Board & Senior Director of Tech Project Management | 59 |
| Mr. Sebastian Steffen | Senior Vice President of Investor Relations & Corporate Communications | - |
| Dr. Jan Heinemann | General Counsel | - |
| Ms. Aimee Arana | Senior VP and GM of Global Product - Training, Running, Core Apparel & Accessories | 48 |
Risco de Auditoria
9
Risco do Conselho
3
Risco de Remuneração
4
Risco dos Direitos dos Acionistas
1
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for ADDDF, sourced from Markets Gazette.