CoreWeave, Inc. (CRWV)
NEUTRALFundamental
37
Preço
$88.51
Capitalização de Mercado
$47.57B
Parte 1 · Quanto vale a empresa
Visão Geral
CoreWeave rents out access to data centres built almost entirely around NVIDIA GPUs, so that AI companies can train and run their models without building and maintaining their own computing infrastructure. It owns and leases the buildings and hardware and signs multi-year contracts with a small number of very large AI customers who commit to buying a set amount of capacity over time.
Como gera receita
Revenue comes from long-term, take-or-pay contracts under which customers commit to pay for a fixed amount of computing capacity whether they use it or not, plus usage above that floor. This gives CoreWeave unusually strong revenue visibility for a young company, but it comes at the cost of very large upfront and ongoing spending on data centres, power and GPUs, much of it funded with debt secured against the equipment and the contracts themselves. The company does not disclose revenue by product or service line.
Vantagem competitiva
Nenhuma vantagem identificada · NenhumaCoreWeave's edge has been speed — getting GPU capacity built and available faster than larger cloud providers could redirect their own build-outs — rather than a structural barrier competitors cannot cross. Amazon, Microsoft and Google are all expanding GPU capacity of their own, and a customer's long-term contract is a source of revenue visibility, not a lock-in that CoreWeave itself created.
O que impulsiona a procura
CíclicoDemand depends on the AI infrastructure budgets of a handful of very large technology and AI companies, decided in multi-year cycles that can change direction quickly if AI spending plans are cut back. Revenue here is the direct consequence of a small number of customers' capital decisions, not of broad-based end-user demand.
Principais riscos
- Extreme customer concentration — A single customer, Microsoft, provided roughly two-thirds of 2025 revenue. The loss, renegotiation or non-renewal of that relationship would be far more than a marginal event for CoreWeave.
- Heavy debt-funded capital spending — CoreWeave has taken on substantial debt secured against its data centres and GPUs to fund rapid expansion. If demand growth slows, the company still owes interest and principal on equipment it may not be able to fill.
- Dependence on NVIDIA GPUs — The business is built almost entirely around NVIDIA hardware; supply constraints, pricing changes, or NVIDIA prioritising its own cloud partnerships would directly limit CoreWeave's ability to grow.
- Customers building or securing their own capacity — The same hyperscale customers CoreWeave depends on are also building their own data centres and securing GPU supply directly, which could reduce their need for CoreWeave's capacity once their own build-outs catch up.
Concentração de clientes
Os principais clientes representam 67% da receita
Microsoft alone accounted for approximately 67% of 2025 revenue, with large additional commitments from OpenAI and Meta. A change of plan by any one of these few customers would move the whole company's results.
Os argumentos a favor
Buyers argue that CoreWeave's head start in building large-scale GPU capacity and its take-or-pay contracts with the biggest AI spenders give it years of visible revenue, and that a rapidly diversifying backlog toward OpenAI, Meta, Anthropic and others reduces the Microsoft concentration over time.
Os argumentos contra
Sellers fear that CoreWeave is a heavily leveraged bet on a handful of customers' AI capital budgets, that those same customers are building the in-house capacity that would eventually let them need CoreWeave less, and that the business has no advantage larger cloud providers cannot eventually replicate.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$7.59B
Últimos 12 meses (até 30/06/2026)
Resultado Líquido
$-1.93B
Últimos 12 meses (até 30/06/2026)
Fluxo de Caixa Livre
$-7.25B
Capital Próprio Total
$3.33B
Passivo Total
$45.97B
Rácio de Liquidez
0.46
Cobertura de Juros
0.14
Dívida/EBITDA
21.43
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$144.17
Preço Atual
$88.51
Margem de Segurança
+38.6%
Intervalo de Valor Justo
$136.96 - $151.38
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
-
ROE
-35.0%
Rácio P/B
-
P/FCF
-
Margem Bruta
67.4%
ROIC
-0.3%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
-0.3%
WACC
10.3%
ROIC − WACC
-10.7 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Critérios de Análise Fundamental
Aprovado (7)
- EPS shows upward trend
- Price CAGR 22.70%
- Gross Margin 67.4%
- Low reliance on intangibles
- Analyst Consensus 69% Buy
- Earnings Surprise avg 15.5%
- Net Margin Trend -25.4% vs -28.8%
Reprovado (12)
- ROIC -0.3%
- Debt/Equity ratio
- Operating Margin -3.0%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- DCF valuation (Unknown)
- ROE -40.3%
- Share Dilution 106.9%
- Piotroski F-Score 4/9
Indisponível (8)
- P/FCF NaN
- P/B Ratio NaN
- Dividend Payout NaN%
- CapEx intensity
- Price below Graham Number
- Revenue Growth 5Y (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
Piotroski F-Score
Sinais mistos: algumas áreas requerem atenção
Qualidade dos Resultados
Baixa qualidade: investigar a contabilidade
Diluição de Ações
A emitir novas ações, diluindo a participação
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Michael N. Intrator | Co-founder, President, CEO & Chairman | 55 |
| Mr. Brannin McBee | Co-Founder & Chief Development Officer | 39 |
| Mr. Brian M. Venturo | Co-Founder, Chief Strategy Officer & Director | 40 |
| Mr. Nitin Agrawal | CFO & Treasurer | 45 |
| Mr. Ernie Rogers | Chief Architect of Strategic Financing | 50 |
| Mr. Jon Jones | Chief Revenue Officer | 51 |
| Mr. Peter Salanki | Co-founder & CTO | 38 |
| Mr. Sachin Jain | Chief Operating Officer | 47 |
| Mr. Jeffrey R. Baker | Chief Accounting Officer | 56 |
| Ms. Sandhya Venugopal | Chief Information Officer | 43 |
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for CRWV, sourced from Markets Gazette.
- 1d agoNEUTRALAzioni CoreWeave -3%, perché un analista vede un potenziale rialzo dell'88%
CoreWeave (CRWV) shares dipped nearly 3% in pre-market trading as rising global bond yields put pressure on tech stocks, with the 30-year US Treasury yield surpassing 5.3%. Despite this, Truist Securities maintains a 'Buy' rating and raised its price target, citing the company's pricing power as a buffer against increased GPU costs. This analyst view suggests potential for an 88% upside, contrasting with the immediate market reaction. Investors are weighing the short-term pressure from rising yields against the long-term growth potential highlighted by the analyst.
- 13d agoPOSITIVECava Rises on Sales; CoreWeave Soars on AI Outlook | Stock Movers
CoreWeave is experiencing a significant surge in its stock price, driven by an exceptionally strong revenue outlook fueled by booming demand in the artificial intelligence sector. This positive performance is contributing to broader market gains, alongside Super Micro Computer's impressive sales forecast. Investors are closely watching CoreWeave as a key player benefiting from the ongoing AI revolution, with its robust outlook suggesting continued growth potential and potentially attracting further investment.
- 5/27/2026NEGATIVECoreWeave Stock Is On The Move: The Chart Tells An Interesting Story
CoreWeave Inc. (NASDAQ: CRWV) experienced a downturn on Wednesday as investors reassessed their positions in high-beta Artificial Intelligence infrastructure stocks. The move suggests a broader market sentiment shift away from growth-oriented tech names, potentially impacting CoreWeave's valuation. Traders are reportedly stepping back from these names, indicating a risk-off sentiment that could lead to further price pressure for companies heavily reliant on speculative growth narratives. Investors should monitor the broader AI sector sentiment for potential continued volatility.
- 5/26/2026POSITIVEWhat Is Going On With CoreWeave Stock On Tuesday?
CoreWeave (CRWV) stock experienced a significant premarket surge, reaching $108.09 following GF Securities' initiation of a 'Buy' rating with a $162 price target. The analyst report highlights CoreWeave's robust 69% gross margins and a projected $2.56 billion revenue roadmap for 2026. This positive outlook is underpinned by the company's strong position within the AI cloud infrastructure sector, suggesting substantial growth potential and making it an attractive prospect for investors focused on the burgeoning AI market.
- 5/21/2026POSITIVECoreWeave Gains As GF Securities Sees AI Infrastructure Boom Driving Growth
CoreWeave's stock experienced a significant surge following GF Securities' initiation of coverage with a $162 Buy rating. The brokerage firm forecasts a substantial boom in the neocloud AI market, estimated at $1.7 trillion, which is expected to be a major growth driver for GPU providers like CoreWeave. This positive outlook and strong initiation rating indicate high investor confidence in CoreWeave's future performance within the rapidly expanding AI infrastructure sector.
- 5/8/2026POSITIVECoreWeave Reports 'Strongest' Bookings In Company History, Shares Move Higher After Q1 Earnings (UPDATED)
CoreWeave Inc. announced record-breaking bookings, signaling its strongest performance in company history. Following its first-quarter earnings report, the company's shares saw an upward movement. While specific financial figures for bookings and Q1 earnings were not detailed in this update, the company's positive trajectory suggests robust demand for its services, likely related to AI infrastructure and cloud computing. Investors are watching CoreWeave closely as it continues to scale and capture market share in a rapidly growing sector.
- 4/10/2026POSITIVEMeta's Latest $21 Billion Move Could Help De-Risk CoreWeave's Growth: Analyst
CoreWeave has secured a significant $21 billion expansion deal with Meta Platforms for AI inference services. This strategic move is expected to provide substantial revenue tailwinds for CoreWeave, bolstering its growth trajectory in the competitive AI infrastructure market. While JPMorgan analysts acknowledge the positive development, they also caution investors about potential macro-economic volatility and inherent power supply risks associated with such large-scale operations. The deal underscores CoreWeave's growing importance as a key provider of specialized cloud computing for AI workloads.
- 4/9/2026POSITIVECoreWeave Stock Rips 30% From Lows On Meta Deal— Cathie Wood Up $500K In Days
CoreWeave Inc. (CRWV) shares surged 30% from their recent lows, fueled by a significant deal with Meta Platforms and strong early investment gains for Cathie Wood's ARK Invest. Wood's initial stake has reportedly appreciated by $500,000 within days, underscoring the rapid positive momentum. This rally suggests strong investor confidence in CoreWeave's business prospects, likely driven by the strategic partnership with Meta and the company's overall growth trajectory. The market is interpreting this as a validation of CoreWeave's technology and market position.
- 4/2/2026NEGATIVEWhat's Going On With CoreWeave Stock Thursday?
CoreWeave Inc. (CRWV) experienced a 5% decline on Thursday, with short interest reaching a significant 22.59%. This downturn is attributed to retreating Nasdaq futures and notable insider liquidations. As an AI cloud provider, the stock's performance is sensitive to broader market sentiment and internal confidence signals. The high short interest suggests a bearish outlook from a segment of the market, while insider selling can erode investor confidence, potentially pressuring the stock further.
via Markets Gazette