SCREEN Holdings Co., Ltd. (DINRF)
NEUTRALFundamental
58
Preço
$13305.00
Capitalização de Mercado
$2.49T
Parte 1 · Quanto vale a empresa
Visão Geral
SCREEN Holdings makes the machines chipmakers use to clean silicon wafers between manufacturing steps — a process repeated dozens of times as a chip is built, since even microscopic contamination ruins the finished product. It also sells smaller businesses making equipment for printed circuit boards and for graphic-arts and precision machinery. Its main customers are the world's largest semiconductor manufacturers, who buy the equipment as part of building or upgrading a fab.
Como gera receita
Revenue comes from selling capital equipment to chip fabs, plus ongoing spare parts and maintenance service on machines already installed. A single wafer-cleaning tool is an expensive, highly engineered purchase, so orders arrive in large, lumpy batches tied to a customer's decision to build or expand a fab rather than as steady, predictable sales.
Receita por segmento
Wafer-cleaning and related process equipment sold to chipmakers; SCREEN holds an estimated 45% global share in wafer cleaning specifically.
Equipment for printed circuit board manufacturing, plus graphic-arts and precision machinery lines, together a small share of the group.
Vantagem competitiva
Patentes e licenças · EstreitaDecades of process know-how in wafer cleaning, reflected in an estimated 45% global market share in that specific step, make SCREEN's equipment difficult to displace once a fab has qualified it for a production line — requalifying with a rival supplier is costly and slow. The advantage is narrow rather than wide because larger rivals such as Tokyo Electron, Lam Research and Applied Materials compete hard in adjacent and overlapping process steps.
O que impulsiona a procura
CíclicoOrders follow the semiconductor industry's capital-spending cycle: when chipmakers are confident about future demand they commit to new fabs and equipment orders surge, and when memory or logic prices fall they delay spending and orders can collapse within a couple of quarters. Because the core segment alone is 80% of sales, this single cycle dominates the company's results.
Principais riscos
- Concentration in one equipment cycle — With the Semiconductor Production Equipment segment worth about 80% of sales and almost all of profit, a downturn in chipmakers' capital spending hits the whole company at once, with no other large segment to offset it.
- China export controls — Export restrictions imposed since mid-2023 have already cut China-sourced revenue at Japan's major chip equipment makers, including SCREEN, by roughly 10%, and further tightening could remove one of the industry's largest markets.
- Competition from larger rivals — SCREEN competes directly with Tokyo Electron in coating, developing and cleaning tools, and indirectly with Applied Materials, Lam Research and KLA in adjacent process steps, several of which have greater scale and R&D budgets.
Os argumentos a favor
Buyers argue that record SPE order intake and a projected 19.7% revenue increase for the next fiscal year show demand from AI-driven chip investment more than offsetting the China slowdown, and that SCREEN's leading share in wafer cleaning gives it pricing power as capacity expands worldwide.
Os argumentos contra
Sellers worry that a company this dependent on a single equipment cycle and increasingly locked out of China faces years of volatile results, and that larger, better-funded competitors in adjacent process steps could gradually erode SCREEN's cleaning-equipment lead.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$591.65B
Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação
Resultado Líquido
$85.81B
Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação
Fluxo de Caixa Livre
$46.14B
Capital Próprio Total
$497.11B
Passivo Total
$6.04B
Rácio de Liquidez
2.12
Cobertura de Juros
-
Dívida/EBITDA
0.05
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$12961.31
Preço Atual
$13305.00
Margem de Segurança
-2.7%
Intervalo de Valor Justo
$8424.85 - $17497.76
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
28.98
ROE
18.9%
Rácio P/B
5.00
P/FCF
53.89
Margem Bruta
38.1%
ROIC
11.0%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
11.0%
WACC
14.7%
ROIC − WACC
-3.8 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Critérios de Análise Fundamental
Aprovado (13)
- Price CAGR 22.23%
- ROIC 11.0%
- Gross Margin 38.1%
- Debt/Equity ratio
- Operating Margin 18.8%
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- ROE 18.5%
- Revenue Growth 5Y 13.6%
- Analyst Consensus 57% Buy
- PEG Ratio 1.16
- Earnings Quality (OCF/NI) 1.03
Reprovado (8)
- P/FCF 53.89
- P/B Ratio 5.00
- CapEx intensity
- Price below Graham Number
- DCF valuation (Overvalued)
- Earnings Surprise avg -21.4%
- Net Margin Trend 15.2% vs 15.9%
- Piotroski F-Score 2/9
Indisponível (6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
Preocupações financeiras graves
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Toshio Hiroe | Representative Chairman of the Board | 66 |
| Mr. Masato Goto | President, CEO & Representative Director | 63 |
| Manabu Ishimura | CFO, Managing Executive Officer & Head of Financial Strategy | - |
| Hiroshi Tomita | CTO, Senior Executive Officer & Head of R&D Strategy | - |
| Junko Shima | Executive Officer and Head of Legal & IP Strategy | - |
| Ms. Chiho Otobe | Senior Executive Officer & Head of Communication Strategy | - |
| Yasuhito Shiraishi | Senior Executive Officer & GM of Human Resources Strategy Division | - |
| Mr. Shunichi Hasegawa | Head of the CSR Promotional Department | - |
| Mr. Akihiko Miyagawa | Senior Exec Officer, Head of Corp Planning, GM of Corp Strategy Div. & Director | - |
| Yoshihide Higaki | Exec. Officer, Head of Corporate Marketing Office and In Charge of Marketing & R&D Strategy Division | - |
Risco de Auditoria
1
Risco do Conselho
6
Risco de Remuneração
1
Risco dos Direitos dos Acionistas
7
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for DINRF, sourced from Markets Gazette.