Keurig Dr Pepper Inc. (KDP)
NEUTRALFundamental
55
Preço
$31.86
Capitalização de Mercado
$43.60B
Parte 1 · Quanto vale a empresa
Visão Geral
Keurig Dr Pepper sells packaged drinks — sodas such as Dr Pepper and 7UP, juices, waters and energy drinks — and coffee sold through Keurig single-serve brewers and K-Cup pods. It owns its own brands rather than bottling for someone else, and reaches stores through a mix of its own direct delivery trucks and traditional retail distribution, covering the US, Canada and Mexico plus a smaller international coffee business.
Como gera receita
Revenue comes from selling finished beverages and coffee at wholesale to retailers, plus concentrate sold to third-party bottlers who turn it into finished drinks themselves. The Keurig side layers a hardware-and-refill model on top: brewers are sold once, but K-Cup pods are repurchased continuously by households that already own a machine, giving that part of the business a recurring, subscription-like character even though nothing is formally subscribed to.
Receita por segmento
Carbonated soft drinks, juices, waters and other cold beverages sold in the United States, the company's largest business by far.
Keurig brewers and K-Cup pods sold in the United States, covering both the company's own coffee brands and licensed third-party brands.
Beverages and coffee sold outside the United States, mainly in Canada and Mexico, plus smaller export markets.
Vantagem competitiva
Marca · EstreitaDecades-old, widely recognised brands like Dr Pepper and 7UP, and the installed base of Keurig brewers that keeps households buying K-Cup pods, both create real repeat purchasing without much active effort. The advantage is narrow rather than wide because private-label and third-party pods now fit Keurig machines, and shelf space is a constant negotiation with a handful of very large retailers.
O que impulsiona a procura
DefensivoSoda and coffee are routine, low-cost purchases that households keep buying through economic downturns, so unit demand is fairly stable regardless of the broader cycle. The main swing factor is not whether people buy, but the mix and price point they choose, and how much retailers push private-label alternatives when budgets tighten.
Principais riscos
- Acquisition and planned separation execution risk — The company has agreed to acquire JDE Peet's and then split itself into a separate beverage company and a separate global coffee company; a deal and corporate break-up of this size carries real integration, financing and timing risk.
- Reliance on a few very large retail customers — A large share of sales flows through a handful of major retailers led by Walmart; losing shelf space or favourable terms with any of them would have an outsized effect on results.
- Commodity and input cost inflation — Green coffee, aluminium, sweeteners and packaging costs can rise faster than the company can pass them through in prices, squeezing margins.
- Shifting consumer preferences — Long-term consumer movement away from sugary carbonated drinks toward water, energy drinks and other categories requires continual reformulation and new product launches to keep volumes from eroding.
- Higher leverage from the JDE Peet's deal — Financing the JDE Peet's acquisition adds meaningful debt to the balance sheet ahead of the planned separation, reducing financial flexibility in the interim.
Concentração de clientes
Walmart is disclosed as accounting for more than 10% of net sales, present in all three of the company's segments; in fiscal 2024, the last year with a precise figure disclosed, Walmart sales were about $2.5 billion.
Os argumentos a favor
Buyers argue that splitting into a focused North American beverage company and a global coffee champion should let each business be run and valued on its own merits, that the installed base of Keurig brewers keeps generating recurring pod sales, and that well-known brands give the beverage business durable, low-volatility demand.
Os argumentos contra
Sellers worry that the JDE Peet's acquisition and subsequent split are a complex, debt-funded transformation that could distract management and disappoint if execution slips, that reliance on a handful of giant retailers limits pricing power, and that coffee and soda categories both face slow structural pressure from changing consumer tastes.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$20.09B
Últimos 12 meses (até 30/06/2026)
Resultado Líquido
$1.43B
Últimos 12 meses (até 30/06/2026)
Fluxo de Caixa Livre
$1.50B
Capital Próprio Total
$25.52B
Passivo Total
$29.94B
Rácio de Liquidez
0.48
Cobertura de Juros
-
Dívida/EBITDA
5.62
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$32.71
Preço Atual
$31.86
Margem de Segurança
+2.6%
Intervalo de Valor Justo
$21.26 - $44.16
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
32.84
ROE
8.1%
Rácio P/B
1.77
P/FCF
22.46
Margem Bruta
49.4%
ROIC
3.8%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
3.8%
WACC
4.9%
ROIC − WACC
-1.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Critérios de Análise Fundamental
Aprovado (14)
- EPS shows upward trend
- Gross Margin 49.4%
- P/FCF 22.46
- P/B Ratio 1.77
- Debt/Equity ratio
- Operating Margin 16.2%
- Positive Free Cash Flow
- Debt/EBITDA
- Return on Tangible Assets
- Revenue Growth 5Y 7.4%
- Analyst Consensus 61% Buy
- Earnings Quality (OCF/NI) 1.77
- Share Dilution -1.0%
- Piotroski F-Score 7/9
Reprovado (11)
- Price CAGR -9.88%
- ROIC 3.8%
- CapEx intensity
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 5.2%
- Earnings Surprise avg 2.3%
- PEG Ratio 2.85
- Net Margin Trend 7.1% vs 9.7%
Indisponível (2)
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-Score
Saúde financeira sólida
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Timothy P. Cofer | CEO & Director | 56 |
| Mr. Anthony P. DiSilvestro | Chief Financial Officer | 66 |
| Mr. Anthony L. Shoemaker | Chief Legal Officer, General Counsel & Corporate Secretary | 41 |
| Mr. Roger Johnson | Chief Transformation Officer | 45 |
| Mr. Eric Gorli | President of U.S. Refreshment Beverages | 50 |
| Mr. Robert P. Stiller | Founder | 81 |
| Ms. Jane Gelfand | Vice President of Investor Relations & Strategic Initiatives | - |
| Mr. Andreas J. Panayiotou | Chief Marketing & Innovation Officer | - |
| Ms. Mary Beth DeNooyer | Chief Human Resources Officer | 55 |
| Ms. Monique Oxender | Chief Corporate Affairs Officer | 48 |
Risco de Auditoria
9
Risco do Conselho
2
Risco de Remuneração
6
Risco dos Direitos dos Acionistas
9
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for KDP, sourced from Markets Gazette.
- 4/23/2026POSITIVEDr Pepper Parent Cranks Up Profits Despite Inflation Drag
Keurig Dr Pepper Inc. (KDP) shares saw an uptick following the release of its Q1 financial results, which surpassed analyst expectations. The company reported robust earnings, attributed to significant sales growth and effective pricing strategies that helped mitigate inflationary pressures. This performance indicates strong consumer demand for its products and the company's ability to manage costs effectively in a challenging economic environment. Investors will be watching KDP's ability to sustain this momentum in upcoming quarters.
- 2/24/2026NEUTRALKeurig Dr Pepper (KDP) Q4 2025 Earnings Transcript
Keurig Dr Pepper (KDP) is set to release its Q4 2025 earnings transcript, a pivotal event for investors tracking the beverage giant's performance. While specific details are not yet available, the market eagerly anticipates data on revenue, margins, and the company's future projections. Earnings call transcripts provide crucial insights into corporate strategy, challenges faced, and growth opportunities, directly influencing analyst expectations and investor sentiment. A careful review of these documents is essential for assessing KDP's financial health and its long-term prospects within the competitive beverage sector.
- 2/24/2026POSITIVEKDP Sees Boost From JDE Peet’s, Gives Upbeat 2026 Outlook
Keurig Dr Pepper Inc. has issued an optimistic sales forecast for its full fiscal year 2026, a promising signal for investors. The company anticipates a significant boost stemming from its planned acquisition of Dutch coffee maker JDE Peet’s NV, expected to finalize later in 2026. This strategic move is viewed as strengthening KDP's market position within the beverage sector, particularly in the coffee segment, promising synergies and increased market share. The positive outlook suggests management's confidence in the company's ability to successfully integrate JDE Peet's and capitalize on new growth opportunities, potentially making KDP stock an attractive option for those seeking exposure to an expanding consumer goods company.
via Markets Gazette