Voltar à classificação

KRUK Spólka Akcyjna (KRKKF)

NEUTRAL
Financial ServicesCredit ServicesPoland

Fundamental

66

Preço

$440.20

Capitalização de Mercado

$8.44B

Parte 1 · Quanto vale a empresa

Visão Geral

KRUK buys overdue consumer and small-business debt from banks, telecom operators and utilities at a steep discount to its face value, then spends years collecting on it through call centres, digital channels and legal proceedings, aiming to recover more than it paid plus its running costs. It also collects debt on behalf of third parties for a fee without owning the debt itself. It operates in Poland, Italy, Romania, Spain and several smaller markets.

Como gera receita

Revenue comes mainly from cash collected on purchased debt portfolios, recognized over time under an amortized-cost accounting model rather than as a lump sum at purchase, plus fee income from servicing debt owned by other creditors. In 2025 the Group recovered PLN 3,920 million in cash, with Poland contributing about 40% of that, Italy about 25%, Romania about 18% and Spain about 14% — a mix the company reports as recoveries rather than as a formal revenue split by segment.

Os argumentos a favor

Buyers argue that KRUK's long track record of collecting more than it forecasts when it buys a portfolio shows disciplined underwriting, that a debt-purchasing model scales well with more capital, and that a temporary pullback from the Spanish market shows the company is willing to walk away from mispriced deals rather than chase volume.

Os argumentos contra

Sellers fear that a business built on buying distressed debt is inherently sensitive to how well collections actually perform against the price paid, that heavy reliance on a handful of markets such as Poland and Italy concentrates that risk, and that funding portfolio purchases depends on continued access to debt and capital markets on favorable terms.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$2.99B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$1.04B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

$343M

Capital Próprio Total

$5.65B

Passivo Total

$7.41B

Rácio de Liquidez

1.50

Cobertura de Juros

-

Dívida/EBITDA

3.56

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Subvalorizada

Valor Justo

$945.82

Preço Atual

$440.20

Margem de Segurança

+53.5%

Intervalo de Valor Justo

$614.78 - $1276.85

Métodos de Estimativa

Analyst Target:$530.90
DCF:$877.70
PE-based:$339.67
Graham Growth:$2743.37
EPV:$747.98
Consenso dos Analistas:Compra Forte (7B / 1H / 0S)

Métricas de Avaliação

Rácio P/E

8.11

ROE

21.1%

Rácio P/B

1.50

P/FCF

24.58

Margem Bruta

100.0%

ROIC

12.0%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

12.0%

WACC

4.3%

ROIC − WACC

+7.7 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Critérios de Análise Fundamental

Aprovado (15)

  • Price CAGR 5.89%
  • ROIC 12.0%
  • Gross Margin 100.0%
  • P/FCF 24.58
  • P/B Ratio 1.50
  • Debt/Equity ratio
  • Operating Margin 49.5%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 21.1%
  • Revenue Growth 5Y 22.7%
  • Analyst Consensus 88% Buy
  • PEG Ratio 0.12

Reprovado (5)

  • CapEx intensity
  • DCF valuation (Overvalued)
  • Earnings Quality (OCF/NI) -0.03
  • Net Margin Trend 34.1% vs 37.1%
  • Piotroski F-Score 0/9

Indisponível (7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Surprise (Finnhub)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

-0.03

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Mr. Piotr KrupaPresident of the Management Board & CEO-
Mr. Michal ZasepaCFO & Member of the Management Board-
Ms. Urszula OkarmaChief Investment Officer & Member of the Management Board-
Mr. Piotr KowalewskiCOO & Member of the Management Board-
Mr. Adam LodygowskiMember of Management Board and Chief Data & Technology Officer-
Mr. Damian BabkaInvestor Relations & Business Development Manager-

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for KRKKF, sourced from Markets Gazette.

No recent news for KRKKF.