Voltar à classificação

Nippon Kayaku Co., Ltd. (NPKYF)

POSITIVE
Basic MaterialsChemicalsJapan

Fundamental

67

Preço

$2068.00

Capitalização de Mercado

$304.16B

Parte 1 · Quanto vale a empresa

Visão Geral

Nippon Kayaku was founded in 1916 as Japan's first industrial explosives maker and has since turned its chemistry expertise into three unrelated businesses: specialty chemicals such as epoxy resins and dyes, pharmaceuticals including anti-cancer and cardiovascular drugs, and automotive safety components — airbag inflators and micro gas generators sold to seatbelt and airbag makers worldwide. It no longer sells explosives as a core line; that heritage lives on mainly in its name.

Como gera receita

Each business earns money in a different way. Fine chemicals sell to electronics, textile and agrochemical manufacturers as industrial inputs priced on volume and specification. Life sciences revenue comes from drug sales, largely covered by national health insurance systems, with pricing set through negotiation and regulatory approval cycles rather than open competition. Mobility and imaging revenue comes from supplying safety components under long-term contracts with automakers and their tier-one suppliers.

Receita por segmento

Mobility & Imaging39.18%

Airbag inflators and micro gas generators for automotive safety systems, plus imaging-related chemical products — the largest business domain.

Fine Chemicals30.69%

Epoxy resins, UV-curable resins, dyes and electronic materials sold to industrial manufacturers.

Life Sciences30.18%

Prescription pharmaceuticals, including anti-cancer, cardiovascular and anti-inflammatory drugs.

Vantagem competitiva

Custos de mudança · Estreita

Automakers qualify safety components like airbag inflators through lengthy testing before they go into a vehicle program, so once Nippon Kayaku is designed into a platform it tends to stay there for the life of that model. The same is not true across its other two businesses, where chemicals and drugs face more open competition, which is why the advantage is narrow rather than covering the whole company.

O que impulsiona a procura

Moderadamente cíclico

The three businesses pull in different directions: pharmaceutical demand is largely defensive, since patients keep needing medication regardless of the economy, while fine chemicals and automotive safety components track industrial and vehicle production, which slow in downturns. The blend leaves the group somewhere between the two extremes rather than firmly cyclical or firmly defensive.

Os argumentos a favor

Buyers argue that spreading revenue across defensive pharmaceuticals, industrial chemicals and automotive safety components gives Nippon Kayaku more balance than a single-industry supplier, and that its long history as a qualified airbag-inflator supplier makes that business hard for a new entrant to displace.

Os argumentos contra

Sellers fear that running three unrelated businesses under one roof dilutes management focus and makes it harder for investors to value the company against single-industry peers, and that two of the three segments remain exposed to the same automotive and industrial production cycle at the same time.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$238.95B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$23.81B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

-

Capital Próprio Total

$282.64B

Passivo Total

$68.18B

Rácio de Liquidez

2.71

Cobertura de Juros

-

Dívida/EBITDA

1.66

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Subvalorizada

Valor Justo

$3515.35

Preço Atual

$2068.00

Margem de Segurança

+41.2%

Intervalo de Valor Justo

$2284.97 - $4745.72

Métodos de Estimativa

Analyst Target:-
DCF:$5467.70
PE-based:$2051.08
Graham Growth:$6017.75
EPV:$1256.99
Consenso dos Analistas:Compra Forte (4B / 1H / 0S)
Última Surpresa de Resultados:+37.28%

Métricas de Avaliação

Rácio P/E

12.77

ROE

8.7%

Rácio P/B

1.10

P/FCF

-

Margem Bruta

30.1%

ROIC

5.7%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

5.7%

WACC

7.5%

ROIC − WACC

-1.8 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Critérios de Análise Fundamental

Aprovado (14)

  • ROIC 5.7%
  • Gross Margin 30.1%
  • P/B Ratio 1.10
  • Debt/Equity ratio
  • Operating Margin 9.0%
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 9.1%
  • Revenue Growth 5Y 6.9%
  • Analyst Consensus 80% Buy
  • Earnings Surprise avg 37.3%
  • PEG Ratio 0.74
  • Net Margin Trend 17.0% vs 5.1%

Reprovado (3)

  • Price CAGR 3.41%
  • DCF valuation (Unknown)
  • Piotroski F-Score 0/9

Indisponível (10)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

-

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Mr. Tsutomu KawamuraGeneral Manager of Finance & Accounting Division-
Yasuhito KatoMD of Technology & Director60
Ichio KohinataGeneral Manager of Legal Affairs Division-
Shinji InoueSenior Executive Officer of planning, Corp. Communication & Accounting and Director59
Makoto TakedaMD of Human Resource & Director61
Hiroshi ShimadaSenior MD, Head of Pharmaceuticals Group & Director60
Hideyuki YuyaMD & Head of Polatechno Group-
Shigehide KagayaHead of Catalysts Group, Fine Chemicals Business Unit-
Yoshiki AkataniManaging Director of Fine Chemicals Business Area-
Akihiko MiuraGeneral Manager of Responsible Care & Technology Division-

Risco de Auditoria

1

Risco do Conselho

9

Risco de Remuneração

1

Risco dos Direitos dos Acionistas

1

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for NPKYF, sourced from Markets Gazette.

No recent news for NPKYF.