Northern Trust Corporation (NTRS)
NEUTRALFundamental
56
Preço
$186.68
Capitalização de Mercado
$33.65B
Parte 1 · Quanto vale a empresa
Visão Geral
Northern Trust is a Chicago-based trust bank that keeps custody of, administers and manages money for large institutions and wealthy families, rather than making everyday consumer loans. Its Asset Servicing business holds, settles and reports on securities for pension funds, insurers, sovereign wealth funds and fund managers worldwide. Its Wealth Management business runs trusts, investment portfolios and private banking for high-net-worth individuals and family offices. The company earns its living as the record-keeper other institutions trust with their assets, not by taking large market bets of its own.
Como gera receita
Most revenue is fees calculated as a small percentage of the assets Northern Trust holds, administers or manages — so revenue rises and falls with financial markets and with how much new money clients bring in, not with how many loans are made. A second stream is net interest income, earned by investing the cash balances clients park with the bank while their securities are held. Because the cost base — people, technology, compliance — is relatively fixed, revenue swings from market moves flow largely to profit.
Receita por segmento
Custody, fund administration and related services for pension funds, insurers and asset managers globally, priced as a share of assets under custody and administration.
Trust, investment management and private banking for high-net-worth individuals, families and family offices in the United States and abroad.
Vantagem competitiva
Custos de mudança · EstreitaMoving a pension fund's custody relationship to a new bank means re-plumbing reporting, compliance and reconciliation processes built over years, so clients rarely switch over price alone. But Northern Trust competes with BNY, State Street and JPMorgan, who offer the same lock-in to their own clients, so the advantage protects existing relationships more than it wins new ones.
O que impulsiona a procura
Moderadamente cíclicoFee revenue is tied to the market value of the assets under administration, so a market downturn shrinks revenue even without a single client leaving. Wealth Management and Asset Servicing contracts are typically multi-year, which smooths some of that swing, but Northern Trust states its business is dependent on fee income that can be hurt by weak markets and shifting investment preferences.
Principais riscos
- Fee revenue depends on markets — The company states that a majority of its revenue is fee-based and can be hurt by market volatility, economic downturns, underperformance or shifts in investment preferences, none of which it controls.
- Interest rate sensitivity — Northern Trust earns net interest income on client cash balances, so changes in interest rates can move earnings negatively in either direction depending on how the balance sheet is positioned.
- Dependence on outside technology and networks — The company is highly dependent on information technology systems, many operated by third parties, and states that failures, disruptions or cyberattacks could severely affect operations and results.
- Extensive and evolving regulation — As a bank holding company, Northern Trust is subject to extensive supervision, and evolving data privacy and other rules can raise compliance costs and legal exposure over time.
Os argumentos a favor
Buyers argue that being the trusted record-keeper for pension funds and family offices creates relationships that rarely break, and that a recovery in markets and cross-border flows would lift fee revenue without requiring any change in the underlying business.
Os argumentos contra
Sellers fear that fee income tracks markets the company cannot control, that scale rivals like BNY and State Street can undercut on price, and that a prolonged downturn or an interest rate move in the wrong direction would compress earnings at once.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$9.05B
Últimos 12 meses (até 30/06/2026)
Resultado Líquido
$2.24B
Últimos 12 meses (até 30/06/2026)
Fluxo de Caixa Livre
$5.46B
Capital Próprio Total
$12.96B
Passivo Total
$164.17B
Rácio de Liquidez
0.40
Cobertura de Juros
1.18
Dívida/EBITDA
-
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$237.42
Preço Atual
$186.68
Margem de Segurança
+21.4%
Intervalo de Valor Justo
$154.32 - $320.51
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
21.04
ROE
13.4%
Rácio P/B
2.55
P/FCF
76.69
Margem Bruta
-
ROIC
-
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
-
WACC
11.5%
ROIC − WACC
-
Critérios de Análise Fundamental
Aprovado (14)
- EPS shows upward trend
- EPS CAGR 5.69%
- Price CAGR 7.52%
- P/B Ratio 2.55
- Operating Margin 33.3%
- Positive Free Cash Flow
- CapEx intensity
- Low reliance on intangibles
- ROE 17.1%
- Revenue Growth 5Y 5.6%
- Earnings Surprise avg 8.3%
- PEG Ratio 1.66
- Share Dilution -4.4%
- Net Margin Trend 24.8% vs 22.0%
Reprovado (9)
- P/FCF 76.69
- Debt/Equity ratio
- Interest Coverage
- Return on Tangible Assets
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 10% Buy
- Earnings Quality (OCF/NI) 0.24
- Piotroski F-Score 4/9
Indisponível (5)
- ROIC NaN%
- Gross Margin NaN%
- Dividend Payout NaN%
- Current Ratio
- Debt/EBITDA
Piotroski F-Score
Sinais mistos: algumas áreas requerem atenção
Qualidade dos Resultados
Baixa qualidade: investigar a contabilidade
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Michael Gerard O'Grady | Chairman, President & CEO | 59 |
| Mr. Peter B. Cherecwich | Executive VP & COO | 60 |
| Mr. Thomas A. South | Executive VP & Chief Information Officer | 55 |
| Mr. Jason Jerrome Tyler | Executive VP & President of Wealth Management | 53 |
| Mr. David W. Fox Jr. | Executive VP & CFO | 66 |
| Mr. Jim Ward | Senior Investment Officer & Senior VP of Western Michigan Office | - |
| Mr. Ian Headon | Head of Depositary Regulatory & Technical Services | - |
| Ms. Alexandria Taylor | Executive VP & Chief Administrative Officer | 42 |
| Mr. Steve Carroll | SVP & Head of Investor Relations | - |
| Ms. Susan Cohen Levy J.D. | Executive VP, General Counsel & Corporate Secretary | 67 |
Risco de Auditoria
5
Risco do Conselho
9
Risco de Remuneração
2
Risco dos Direitos dos Acionistas
3
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for NTRS, sourced from Markets Gazette.
- 3/2/2026POSITIVENorthern Trust enters tokenized Treasurys fund market with new share class
Northern Trust Corporation, the US-based asset management giant, has officially entered the burgeoning market for tokenized Treasurys funds by launching a new share class for its liquidity fund. This strategic move leverages a blockchain-enabled structure, positioning the company at the forefront of financial innovation. The on-chain US Treasurys exposure market is rapidly expanding, currently nearing an impressive $11 billion, underscoring a clear demand for advanced digital solutions. For investors, Northern Trust's initiative suggests potential for revenue growth and diversification for the company, strengthening its position in an evolving sector and offering new opportunities for accessing traditional financial instruments through modern infrastructure.
via Markets Gazette