Voltar à classificação

Republic Services, Inc. (RSG)

NEUTRAL
IndustrialsWaste ManagementUnited States

Fundamental

67

Preço

$222.54

Capitalização de Mercado

$67.57B

Parte 1 · Quanto vale a empresa

Visão Geral

Republic Services collects, transfers, recycles and disposes of household and business trash across the United States. It runs collection trucks that pick up waste under long-term municipal and commercial contracts, transfer stations that consolidate it, and its own landfills where most of it ultimately goes, plus a separate business handling hazardous and industrial waste for manufacturers. Owning the landfills its own trucks feed into, rather than paying another company to take the waste, is central to how the business is structured.

Como gera receita

Most revenue comes from recurring collection fees charged to residents, businesses and municipalities under multi-year contracts, many with automatic price increases tied to inflation. A second layer comes from landfill tipping fees charged to any hauler, including competitors, that dumps waste at a Republic-owned site, and a smaller slice from processing and selling recyclable materials, where revenue swings with scrap commodity prices rather than with waste volume.

Receita por segmento

Collection68%

Residential, small-container commercial and large-container industrial waste pickup under recurring contracts.

Landfill12%

Tipping fees charged to third-party haulers, including competitors, to dispose of waste at Republic-owned landfills.

Environmental Solutions11%

Collection, treatment and disposal of hazardous and industrial waste for manufacturers, plus related field and logistics services.

Transfer, recycling and other9%

Transfer station fees, sale of processed recyclable materials, and other smaller service lines not broken out separately.

O que impulsiona a procura

Defensivo

Households and businesses generate waste regardless of the economic cycle, and most collection revenue sits inside multi-year contracts with built-in price escalators, which makes the core business steady. The main sources of variability are weather disruptions, labor cost inflation the company can only partly pass through, and swings in recycled-commodity prices, which the company estimates can move revenue and operating income by about $13 million for every $10-per-ton change.

Principais riscos

  • Recycled-commodity price volatility — Fluctuations in prices for recovered materials such as cardboard, paper and metals directly affect the profitability of the recycling business; the company estimates a $10-per-ton price change moves annual revenue and operating income by roughly $13 million.
  • Severe weather and climate events — Hurricanes, storms and floods can disrupt collection and landfill operations and increase costs, particularly in regions prone to such events.
  • Environmental regulation and PFAS liability — Federal, state and local rules govern landfill operations, emissions, waste handling and recycling; changes such as new PFAS regulation could increase compliance costs and liabilities.
  • Labor cost inflation and disruption — The company experienced labor disruptions in certain isolated markets during 2025, and ongoing inflation in labor, fuel and equipment costs is only partly recoverable through contract price escalators, with timing mismatches and competitive pressure limiting full recovery.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$16.89B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$2.19B

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$2.41B

Capital Próprio Total

$11.97B

Passivo Total

$22.40B

Rácio de Liquidez

0.64

Cobertura de Juros

5.70

Dívida/EBITDA

2.79

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Justamente Valorizada

Valor Justo

$249.25

Preço Atual

$222.54

Margem de Segurança

+10.7%

Intervalo de Valor Justo

$178.83 - $319.66

Métodos de Estimativa

Analyst Target:$245.92
DCF:$348.47
PE-based:$193.32
Graham Growth:$273.86
EPV:$108.07
Consenso dos Analistas:Comprar (19B / 14H / 0S)
Última Surpresa de Resultados:+1.01%

Métricas de Avaliação

Rácio P/E

31.60

ROE

17.9%

Rácio P/B

5.68

P/FCF

25.75

Margem Bruta

42.0%

ROIC

8.5%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

8.5%

WACC

7.1%

ROIC − WACC

+1.4 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Critérios de Análise Fundamental

Aprovado (20)

  • EPS shows upward trend
  • EPS CAGR 8.76%
  • Price CAGR 14.49%
  • ROIC 8.5%
  • Gross Margin 42.0%
  • P/FCF 25.75
  • Debt/Equity ratio
  • Operating Margin 19.9%
  • Positive Free Cash Flow
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 18.3%
  • Revenue Growth 5Y 10.3%
  • Analyst Consensus 58% Buy
  • Earnings Surprise avg 4.2%
  • PEG Ratio 1.70
  • Earnings Quality (OCF/NI) 2.08
  • Share Dilution -0.8%
  • Piotroski F-Score 6/9

Reprovado (7)

  • P/B Ratio 5.68
  • CapEx intensity
  • Current Ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Net Margin Trend 12.9% vs 13.0%

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

6/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

2.08

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-0.8%

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Mr. Jon Vander ArkPresident, CEO & Director50
Mr. Brian M. DelGhiaccioExecutive VP & CFO51
Mr. Gregg K. BrummerExecutive VP & COO58
Ms. Catharine D. Ellingsen J.D.Executive VP, Chief Legal Officer, Chief Ethics & Compliance Officer and Corporate Secretary61
Mr. Brian A. Bales CPAExecutive VP & Chief Development Officer62
Ms. Elyse CarlsenVP & Chief Accounting Officer38
Mr. John WeeksVice President of Investor Relations-
Ms. Jeni BellExecutive VP & Chief Marketing Officer48
Ms. Courtney RodriguezExecutive VP & Chief Human Resources Officer50
Ms. Nicole Giandinoto CFA, CTPSenior Vice President of Business Transformation-

Risco de Auditoria

6

Risco do Conselho

1

Risco de Remuneração

6

Risco dos Direitos dos Acionistas

2

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for RSG, sourced from Markets Gazette.

  • 5/8/2026POSITIVE
    Waste Industry Is Recession-Resilient: Republic Services

    Republic Services CEO Jon Vander Ark highlighted the waste management sector's resilience during economic downturns, characterizing it as 'recession-resilient' with robust profit margins. The company is investing $500 million in advanced recycling technologies aimed at converting plastic waste into new bottles. Furthermore, Vander Ark anticipates artificial intelligence (AI) will be a transformative force in optimizing future waste management operations. This strategic focus on innovation and sustainability, coupled with the industry's inherent stability, positions Republic Services favorably for long-term investor value.

  • 3/5/2026NEUTRAL
    Republic Services Stock: A Deep Dive Into Analyst Perspectives (10 Ratings)

    Recent analyst ratings for Republic Services (RSG) present a mixed picture, with a focus on sustained 'Overweight' recommendations from Morgan Stanley (March 2022, February 2022) and a 'Hold' rating from Deutsche Bank (February 2022). While there are no recent downgrades or upgrades indicating a drastic shift in sentiment, the prevalence of positive ratings suggests a generally favorable outlook on the stock by some key analysts. However, the absence of new initiatives or recent financial data makes this news primarily informational, without a clear immediate impact on the stock price.

via Markets Gazette