Voltar à classificação

Universal Music Group N.V. (UMGNF)

NEUTRAL
Communication ServicesEntertainmentNetherlands

Fundamental

55

Preço

$14.88

Capitalização de Mercado

$26.94B

Parte 1 · Quanto vale a empresa

Visão Geral

Universal Music Group signs recording artists and songwriters, funds and markets their music, and owns the resulting recordings and song rights, collecting money whenever that music is streamed, broadcast, licensed for film and advertising, or sold as a physical record. It is the largest of the three major music companies (alongside Sony Music and Warner Music), with a roster of labels spanning pop, hip-hop, country and classical, and it also runs a publishing arm that owns rights to the songs themselves, separate from the recordings.

Como gera receita

Most revenue now comes from digital streaming subscriptions and ad-supported platforms, which pay UMG a share of subscriber fees or advertising revenue based on how often its music is played, plus fixed licensing payments negotiated directly with a handful of large platforms. A smaller share still comes from physical album sales, and Music Publishing earns separately whenever a song UMG controls the rights to is performed, synced to video or covered by another artist, regardless of who recorded it.

Receita por segmento

Recorded Music75.6%

Revenue from streaming, physical sales and licensing of the recordings UMG owns or distributes for its signed artists.

Music Publishing17.6%

Royalties earned whenever a song UMG controls the rights to is performed, streamed, synced to video or covered by another artist.

Merchandising and other6.8%

Artist merchandise and other smaller revenue lines not broken out separately.

O que impulsiona a procura

Defensivo

Music listening is a habitual, low-cost activity that holds up well across the economic cycle, and most revenue now comes from recurring subscriptions rather than discretionary purchases. Growth instead depends on how fast streaming subscriptions and pricing keep expanding worldwide, and on the terms UMG can negotiate with a small number of dominant streaming platforms it depends on for distribution.

Principais riscos

  • Streaming growth may slow — The company names the failure of streaming and subscription adoption or revenue to grow, or to grow as rapidly as anticipated, as a key risk to its results.
  • Dependence on a few digital platforms — UMG relies on a small number of large digital service providers for distribution; changes those platforms make to subscription pricing, royalty structures or recommendation algorithms can directly affect UMG's revenue growth.
  • Generative AI and copyright uncertainty — The company faces uncertainty from evolving copyright, data privacy and artificial intelligence regulation in the US and Europe, as generative AI raises new questions about how music rights are used and compensated.
  • Competition to sign and retain artists — The company names its ability to compete successfully to identify, attract, sign and retain successful recording artists and songwriters as a material risk, since the roster of talent is the source of everything else it sells.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$18.78B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$322M

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

$1.79B

Capital Próprio Total

$4.55B

Passivo Total

$5.56B

Rácio de Liquidez

0.61

Cobertura de Juros

-

Dívida/EBITDA

2.52

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Sobrevalorizada

Valor Justo

$11.27

Preço Atual

$14.88

Margem de Segurança

-32.0%

Intervalo de Valor Justo

$7.33 - $15.22

Métodos de Estimativa

Analyst Target:$21.85
DCF:$11.49
PE-based:$3.06
Graham Growth:$1.95
EPV:$16.85
Consenso dos Analistas:Comprar (15B / 9H / 3S)
Última Surpresa de Resultados:+10.28%

Métricas de Avaliação

Rácio P/E

84.24

ROE

7.7%

Rácio P/B

7.37

P/FCF

15.04

Margem Bruta

28.6%

ROIC

14.9%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

14.9%

WACC

9.1%

ROIC − WACC

+5.8 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Critérios de Análise Fundamental

Aprovado (12)

  • ROIC 14.9%
  • P/FCF 15.04
  • Debt/Equity ratio
  • Operating Margin 22.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • ROE 7.9%
  • Revenue Growth 5Y 11.0%
  • Analyst Consensus 56% Buy
  • Earnings Surprise avg 8.1%
  • Earnings Quality (OCF/NI) 1.08

Reprovado (9)

  • Price CAGR -7.56%
  • Gross Margin 28.6%
  • P/B Ratio 7.37
  • Current Ratio
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • PEG Ratio 4.33
  • Net Margin Trend 12.3% vs 17.6%
  • Piotroski F-Score 2/9

Indisponível (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

1.08

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Sir Lucian Grainge CBEChairman & CEO65
Mr. Vincent VallejoDeputy CEO of Corporate & Executive Director64
Mr. Matthew D. EllisChief Financial Officer54
Mr. Boyd MuirExecutive VP & COO65
Mr. Will TanousExecutive VP & Chief Administrative Officer56
Mr. Jeffrey Harleston J.D.General Counsel and Executive VP of Business & Legal Affairs63
Mr. Eric HutchersonExecutive VP and Chief People & Inclusion Officer55
Mr. Michael NashExecutive VP & Chief Digital Officer68
Ms. Tseyin FooPresident of Global Supply Chain-
Mr. Philippe FlageulExecutive VP & Controller60

Risco de Auditoria

4

Risco do Conselho

1

Risco de Remuneração

10

Risco dos Direitos dos Acionistas

4

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for UMGNF, sourced from Markets Gazette.

No recent news for UMGNF.