Universal Music Group N.V. (UMGNF)
NEUTRALFundamental
55
Preço
$14.88
Capitalização de Mercado
$26.94B
Parte 1 · Quanto vale a empresa
Visão Geral
Universal Music Group signs recording artists and songwriters, funds and markets their music, and owns the resulting recordings and song rights, collecting money whenever that music is streamed, broadcast, licensed for film and advertising, or sold as a physical record. It is the largest of the three major music companies (alongside Sony Music and Warner Music), with a roster of labels spanning pop, hip-hop, country and classical, and it also runs a publishing arm that owns rights to the songs themselves, separate from the recordings.
Como gera receita
Most revenue now comes from digital streaming subscriptions and ad-supported platforms, which pay UMG a share of subscriber fees or advertising revenue based on how often its music is played, plus fixed licensing payments negotiated directly with a handful of large platforms. A smaller share still comes from physical album sales, and Music Publishing earns separately whenever a song UMG controls the rights to is performed, synced to video or covered by another artist, regardless of who recorded it.
Receita por segmento
Revenue from streaming, physical sales and licensing of the recordings UMG owns or distributes for its signed artists.
Royalties earned whenever a song UMG controls the rights to is performed, streamed, synced to video or covered by another artist.
Artist merchandise and other smaller revenue lines not broken out separately.
O que impulsiona a procura
DefensivoMusic listening is a habitual, low-cost activity that holds up well across the economic cycle, and most revenue now comes from recurring subscriptions rather than discretionary purchases. Growth instead depends on how fast streaming subscriptions and pricing keep expanding worldwide, and on the terms UMG can negotiate with a small number of dominant streaming platforms it depends on for distribution.
Principais riscos
- Streaming growth may slow — The company names the failure of streaming and subscription adoption or revenue to grow, or to grow as rapidly as anticipated, as a key risk to its results.
- Dependence on a few digital platforms — UMG relies on a small number of large digital service providers for distribution; changes those platforms make to subscription pricing, royalty structures or recommendation algorithms can directly affect UMG's revenue growth.
- Generative AI and copyright uncertainty — The company faces uncertainty from evolving copyright, data privacy and artificial intelligence regulation in the US and Europe, as generative AI raises new questions about how music rights are used and compensated.
- Competition to sign and retain artists — The company names its ability to compete successfully to identify, attract, sign and retain successful recording artists and songwriters as a material risk, since the roster of talent is the source of everything else it sells.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$18.78B
Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação
Resultado Líquido
$322M
Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação
Fluxo de Caixa Livre
$1.79B
Capital Próprio Total
$4.55B
Passivo Total
$5.56B
Rácio de Liquidez
0.61
Cobertura de Juros
-
Dívida/EBITDA
2.52
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$11.27
Preço Atual
$14.88
Margem de Segurança
-32.0%
Intervalo de Valor Justo
$7.33 - $15.22
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
84.24
ROE
7.7%
Rácio P/B
7.37
P/FCF
15.04
Margem Bruta
28.6%
ROIC
14.9%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
14.9%
WACC
9.1%
ROIC − WACC
+5.8 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Critérios de Análise Fundamental
Aprovado (12)
- ROIC 14.9%
- P/FCF 15.04
- Debt/Equity ratio
- Operating Margin 22.9%
- Positive Free Cash Flow
- CapEx intensity
- Debt/EBITDA
- ROE 7.9%
- Revenue Growth 5Y 11.0%
- Analyst Consensus 56% Buy
- Earnings Surprise avg 8.1%
- Earnings Quality (OCF/NI) 1.08
Reprovado (9)
- Price CAGR -7.56%
- Gross Margin 28.6%
- P/B Ratio 7.37
- Current Ratio
- Price below Graham Number
- DCF valuation (Fairly valued)
- PEG Ratio 4.33
- Net Margin Trend 12.3% vs 17.6%
- Piotroski F-Score 2/9
Indisponível (6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
Preocupações financeiras graves
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Sir Lucian Grainge CBE | Chairman & CEO | 65 |
| Mr. Vincent Vallejo | Deputy CEO of Corporate & Executive Director | 64 |
| Mr. Matthew D. Ellis | Chief Financial Officer | 54 |
| Mr. Boyd Muir | Executive VP & COO | 65 |
| Mr. Will Tanous | Executive VP & Chief Administrative Officer | 56 |
| Mr. Jeffrey Harleston J.D. | General Counsel and Executive VP of Business & Legal Affairs | 63 |
| Mr. Eric Hutcherson | Executive VP and Chief People & Inclusion Officer | 55 |
| Mr. Michael Nash | Executive VP & Chief Digital Officer | 68 |
| Ms. Tseyin Foo | President of Global Supply Chain | - |
| Mr. Philippe Flageul | Executive VP & Controller | 60 |
Risco de Auditoria
4
Risco do Conselho
1
Risco de Remuneração
10
Risco dos Direitos dos Acionistas
4
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for UMGNF, sourced from Markets Gazette.