Verisk Analytics, Inc. (VRSK)
NEUTRALFundamental
64
Preço
$193.44
Capitalização de Mercado
$24.40B
Parte 1 · Quanto vale a empresa
Visão Geral
Verisk collects claims, policy and loss data from nearly every US property-and-casualty insurer, then sells back the analytics, forms and risk models built from that pooled data. It is not an insurer: it never takes on underwriting risk itself. Instead it sits between insurers as a data cooperative of sorts, turning industry-wide information that no single carrier could assemble alone into pricing tools, fraud detection, and the standard policy language much of the industry relies on.
Como gera receita
Most revenue comes from subscriptions: insurers pay recurring fees for continuous access to Verisk's databases, risk scores, and the standardized policy forms and loss-cost filings that regulators and carriers use as a common starting point. Because the underlying data pool grows more valuable as more insurers contribute to it, and because switching away means rebuilding underwriting workflows around a different data source, renewal rates are very high and pricing tends to rise steadily rather than swing with the economy.
Receita por segmento
Data, forms, rating and catastrophe-risk tools that insurers use to decide what to charge and whether to accept a policy in the first place.
Anti-fraud tools, property-damage estimating software and other services insurers use once a policyholder has filed a claim.
Vantagem competitiva
Custos de mudança · AmplaVerisk's forms, loss-cost filings and risk scores are embedded directly into how insurers price and write policies across nearly the whole US market, and much of that data reflects decades of pooled claims history that cannot be recreated by a new entrant. Replacing Verisk would mean rebuilding core underwriting infrastructure from scratch, which is why customer retention runs close to universal.
O que impulsiona a procura
DefensivoInsurers need underwriting data and claims tools regardless of the economic cycle, since they must keep pricing and writing policies whether the economy is expanding or not. Revenue is therefore driven more by insurance-industry premium growth, new product adoption and pricing increases than by broader economic swings, making Verisk's business one of the steadier revenue streams among analytics companies.
Principais riscos
- Regulatory scrutiny of pricing and data use — Insurance regulators periodically scrutinize how widely used rating and loss-cost data shapes pricing across an entire market, and any restriction on how that data can be used or shared would hit a core part of the business.
- Reliance on the health of the P&C insurance industry — Nearly all revenue depends on property-and-casualty insurers continuing to grow and to value third-party data services; consolidation among large carriers could also reduce the number of paying customers.
- Narrower revenue base after divestitures — Verisk sold several non-insurance businesses in recent years to focus on its core Insurance segment, leaving a narrower set of revenue streams than the company had a few years ago.
- Competition and in-house build risk — Large insurers with enough scale can build some of Verisk's analytics internally or turn to smaller specialized data vendors, limiting how much Verisk can raise prices without prompting customers to look elsewhere.
Os argumentos a favor
Buyers argue that Verisk's data and workflow tools are so embedded in US insurance pricing that near-universal retention and steady mid-single-digit pricing power should continue for years, and that the pure-play Insurance focus after recent divestitures makes the business simpler to underwrite.
Os argumentos contra
Sellers fear that regulatory attention to concentrated, widely used pricing data could eventually constrain how Verisk monetizes it, that growth is now tied to a single insurance-industry cycle rather than a diversified set of end markets, and that premium valuation multiples leave little room for anything less than flawless execution.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
$3.10B
Últimos 12 meses (até 31/03/2026)
Resultado Líquido
$910M
Últimos 12 meses (até 31/03/2026)
Fluxo de Caixa Livre
$1.19B
Capital Próprio Total
$309M
Passivo Total
$5.89B
Rácio de Liquidez
1.02
Cobertura de Juros
7.68
Dívida/EBITDA
2.89
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$196.73
Preço Atual
$193.44
Margem de Segurança
+1.7%
Intervalo de Valor Justo
$149.77 - $243.70
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
28.89
ROE
293.9%
Rácio P/B
79.50
P/FCF
22.03
Margem Bruta
70.0%
ROIC
31.6%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
31.6%
WACC
7.4%
ROIC − WACC
+24.2 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Critérios de Análise Fundamental
Aprovado (19)
- EPS shows upward trend
- EPS CAGR 14.92%
- Price CAGR 8.73%
- ROIC 31.6%
- Gross Margin 70.0%
- P/FCF 22.03
- Operating Margin 44.0%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 324.3%
- Analyst Consensus 62% Buy
- Earnings Surprise avg 3.3%
- Earnings Quality (OCF/NI) 1.52
- Share Dilution -1.8%
- Piotroski F-Score 7/9
Reprovado (8)
- P/B Ratio 79.50
- Debt/Equity ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 2.0%
- PEG Ratio 3.15
- Net Margin Trend 29.3% vs 33.1%
Indisponível (1)
- Dividend Payout NaN%
Piotroski F-Score
Saúde financeira sólida
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Lee M. Shavel | CEO, President & Director | 58 |
| Ms. Elizabeth D. Mann | Executive VP & CFO | 49 |
| Ms. Kathlyn Card Beckles | Executive VP & Chief Legal Officer | 50 |
| Ms. Sunita Bhatia Holzer | Executive VP & Chief Human Resources Officer | 63 |
| Mr. Nicholas Daffan | Strategic Advisor | 55 |
| Mr. David J. Grover | Controller & Chief Accounting Officer | 53 |
| Mr. Jeff Negrete | CTO & Interim Chief Information Officer | - |
| Ms. Stacey Jill Brodbar | Senior Vice President of Finance & Investor Relations | - |
| Ms. Yang Chen | Head of Corporate Development & Strategy | - |
| Ms. Melissa Hendricks | Chief Marketing Officer | - |
Risco de Auditoria
2
Risco do Conselho
5
Risco de Remuneração
3
Risco dos Direitos dos Acionistas
6
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for VRSK, sourced from Markets Gazette.
- 2/23/2026POSITIVEVerisk Initiates $1.5 Billion Accelerated Stock Buyback
Verisk Analytics Inc. has initiated a significant $1.5 billion accelerated share repurchase (ASR) program. This strategic move, involving agreements with several financial institutions, is a clear signal of management's confidence in the company's financial health and long-term growth prospects. By reducing the number of outstanding shares, the buyback aims to increase earnings per share (EPS), creating direct value for shareholders. The operation is supported by the company's strong cash flow generation, as reaffirmed in the announcement. For investors, this initiative not only suggests that management believes the stock is undervalued at current prices but also demonstrates a tangible commitment to returning capital, making Verisk a potentially more attractive asset in the data analytics and risk management sector.
via Markets Gazette