Voltar à classificação

Verisk Analytics, Inc. (VRSK)

NEUTRAL
IndustrialsConsulting ServicesUnited States

Fundamental

64

Preço

$193.44

Capitalização de Mercado

$24.40B

Parte 1 · Quanto vale a empresa

Visão Geral

Verisk collects claims, policy and loss data from nearly every US property-and-casualty insurer, then sells back the analytics, forms and risk models built from that pooled data. It is not an insurer: it never takes on underwriting risk itself. Instead it sits between insurers as a data cooperative of sorts, turning industry-wide information that no single carrier could assemble alone into pricing tools, fraud detection, and the standard policy language much of the industry relies on.

Como gera receita

Most revenue comes from subscriptions: insurers pay recurring fees for continuous access to Verisk's databases, risk scores, and the standardized policy forms and loss-cost filings that regulators and carriers use as a common starting point. Because the underlying data pool grows more valuable as more insurers contribute to it, and because switching away means rebuilding underwriting workflows around a different data source, renewal rates are very high and pricing tends to rise steadily rather than swing with the economy.

Receita por segmento

Underwriting70.9%

Data, forms, rating and catastrophe-risk tools that insurers use to decide what to charge and whether to accept a policy in the first place.

Claims29.1%

Anti-fraud tools, property-damage estimating software and other services insurers use once a policyholder has filed a claim.

Vantagem competitiva

Custos de mudança · Ampla

Verisk's forms, loss-cost filings and risk scores are embedded directly into how insurers price and write policies across nearly the whole US market, and much of that data reflects decades of pooled claims history that cannot be recreated by a new entrant. Replacing Verisk would mean rebuilding core underwriting infrastructure from scratch, which is why customer retention runs close to universal.

O que impulsiona a procura

Defensivo

Insurers need underwriting data and claims tools regardless of the economic cycle, since they must keep pricing and writing policies whether the economy is expanding or not. Revenue is therefore driven more by insurance-industry premium growth, new product adoption and pricing increases than by broader economic swings, making Verisk's business one of the steadier revenue streams among analytics companies.

Principais riscos

  • Regulatory scrutiny of pricing and data use — Insurance regulators periodically scrutinize how widely used rating and loss-cost data shapes pricing across an entire market, and any restriction on how that data can be used or shared would hit a core part of the business.
  • Reliance on the health of the P&C insurance industry — Nearly all revenue depends on property-and-casualty insurers continuing to grow and to value third-party data services; consolidation among large carriers could also reduce the number of paying customers.
  • Narrower revenue base after divestitures — Verisk sold several non-insurance businesses in recent years to focus on its core Insurance segment, leaving a narrower set of revenue streams than the company had a few years ago.
  • Competition and in-house build risk — Large insurers with enough scale can build some of Verisk's analytics internally or turn to smaller specialized data vendors, limiting how much Verisk can raise prices without prompting customers to look elsewhere.

Os argumentos a favor

Buyers argue that Verisk's data and workflow tools are so embedded in US insurance pricing that near-universal retention and steady mid-single-digit pricing power should continue for years, and that the pure-play Insurance focus after recent divestitures makes the business simpler to underwrite.

Os argumentos contra

Sellers fear that regulatory attention to concentrated, widely used pricing data could eventually constrain how Verisk monetizes it, that growth is now tied to a single insurance-industry cycle rather than a diversified set of end markets, and that premium valuation multiples leave little room for anything less than flawless execution.

Dados por segmento do exercício fiscal 2025Fontes: Verisk Reports Fourth-Quarter and Full-Year 2025 Financial Results

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$3.10B

Últimos 12 meses (até 31/03/2026)

Resultado Líquido

$910M

Últimos 12 meses (até 31/03/2026)

Fluxo de Caixa Livre

$1.19B

Capital Próprio Total

$309M

Passivo Total

$5.89B

Rácio de Liquidez

1.02

Cobertura de Juros

7.68

Dívida/EBITDA

2.89

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Justamente Valorizada

Valor Justo

$196.73

Preço Atual

$193.44

Margem de Segurança

+1.7%

Intervalo de Valor Justo

$149.77 - $243.70

Métodos de Estimativa

Analyst Target:$237.71
DCF:$229.99
PE-based:$158.01
Graham Growth:$146.08
EPV:$99.90
Consenso dos Analistas:Comprar (16B / 10H / 0S)
Última Surpresa de Resultados:+0.52%

Métricas de Avaliação

Rácio P/E

28.89

ROE

293.9%

Rácio P/B

79.50

P/FCF

22.03

Margem Bruta

70.0%

ROIC

31.6%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

31.6%

WACC

7.4%

ROIC − WACC

+24.2 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Critérios de Análise Fundamental

Aprovado (19)

  • EPS shows upward trend
  • EPS CAGR 14.92%
  • Price CAGR 8.73%
  • ROIC 31.6%
  • Gross Margin 70.0%
  • P/FCF 22.03
  • Operating Margin 44.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 324.3%
  • Analyst Consensus 62% Buy
  • Earnings Surprise avg 3.3%
  • Earnings Quality (OCF/NI) 1.52
  • Share Dilution -1.8%
  • Piotroski F-Score 7/9

Reprovado (8)

  • P/B Ratio 79.50
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 2.0%
  • PEG Ratio 3.15
  • Net Margin Trend 29.3% vs 33.1%

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

7/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

1.52

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-1.8%

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Mr. Lee M. ShavelCEO, President & Director58
Ms. Elizabeth D. MannExecutive VP & CFO49
Ms. Kathlyn Card BecklesExecutive VP & Chief Legal Officer50
Ms. Sunita Bhatia HolzerExecutive VP & Chief Human Resources Officer63
Mr. Nicholas DaffanStrategic Advisor55
Mr. David J. GroverController & Chief Accounting Officer53
Mr. Jeff NegreteCTO & Interim Chief Information Officer-
Ms. Stacey Jill BrodbarSenior Vice President of Finance & Investor Relations-
Ms. Yang ChenHead of Corporate Development & Strategy-
Ms. Melissa HendricksChief Marketing Officer-

Risco de Auditoria

2

Risco do Conselho

5

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

6

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for VRSK, sourced from Markets Gazette.

  • 2/23/2026POSITIVE
    Verisk Initiates $1.5 Billion Accelerated Stock Buyback

    Verisk Analytics Inc. has initiated a significant $1.5 billion accelerated share repurchase (ASR) program. This strategic move, involving agreements with several financial institutions, is a clear signal of management's confidence in the company's financial health and long-term growth prospects. By reducing the number of outstanding shares, the buyback aims to increase earnings per share (EPS), creating direct value for shareholders. The operation is supported by the company's strong cash flow generation, as reaffirmed in the announcement. For investors, this initiative not only suggests that management believes the stock is undervalued at current prices but also demonstrates a tangible commitment to returning capital, making Verisk a potentially more attractive asset in the data analytics and risk management sector.

via Markets Gazette