Voltar à classificação

VNV Global AB (publ) (VSTKF)

NEGATIVE
Financial ServicesAsset ManagementSweden

Fundamental

25

Preço

$17.70

Capitalização de Mercado

$2.27B

Parte 1 · Quanto vale a empresa

Visão Geral

VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.

Como gera receita

VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.

Principais riscos

  • Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
  • Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
  • Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
  • Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
  • Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.

Os argumentos a favor

Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.

Os argumentos contra

Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

0

Exercício encerrado em 31/12/2025

Resultado Líquido

$-259M

Exercício encerrado em 31/12/2025

Fluxo de Caixa Livre

$-84M

Capital Próprio Total

$461M

Passivo Total

$27M

Rácio de Liquidez

8.28

Cobertura de Juros

-

Dívida/EBITDA

-

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Subvalorizada

Valor Justo

$23.63

Preço Atual

$17.70

Margem de Segurança

+25.1%

Intervalo de Valor Justo

$22.45 - $24.81

Métodos de Estimativa

Analyst Target:$23.63
DCF:-
PE-based:-
Graham Growth:-
EPV:-
Consenso dos Analistas:Compra Forte (5B / 1H / 0S)

Métricas de Avaliação

Rácio P/E

-

ROE

-24.8%

Rácio P/B

5.23

P/FCF

-

Margem Bruta

0.0%

ROIC

-2.1%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

-2.1%

WACC

10.0%

ROIC − WACC

-12.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Critérios de Análise Fundamental

Aprovado (4)

  • Debt/Equity ratio
  • Operating Margin 10.8%
  • Current Ratio
  • Analyst Consensus 83% Buy

Reprovado (9)

  • Price CAGR -26.04%
  • ROIC -2.1%
  • Gross Margin 0.0%
  • P/B Ratio 5.23
  • Positive Free Cash Flow
  • DCF valuation (Unknown)
  • ROE -25.5%
  • Revenue Growth 5Y -69.7%
  • Piotroski F-Score 2/9

Indisponível (14)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Earnings Surprise (Finnhub)
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)
  • Net Margin Trend (invalid data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

-

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Governação

Equipa Executiva

NomeCargoIdade
Mr. Per BriliothCEO, MD & Board Member56
Mr. Bjorn Von SiversChief Financial Officer37
Ms. Elise KlackenbergGeneral Counsel32
Mr. Dennis MohammadInvestment Manager-

Risco de Auditoria

5

Risco do Conselho

5

Risco de Remuneração

10

Risco dos Direitos dos Acionistas

1

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for VSTKF, sourced from Markets Gazette.

No recent news for VSTKF.