VNV Global AB (publ) (VSTKF)
NEGATIVEFundamental
25
Preço
$17.70
Capitalização de Mercado
$2.27B
Parte 1 · Quanto vale a empresa
Visão Geral
VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.
Como gera receita
VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.
Principais riscos
- Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
- Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
- Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
- Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
- Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.
Os argumentos a favor
Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.
Os argumentos contra
Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balanço & Liquidez
Receita
0
Exercício encerrado em 31/12/2025
Resultado Líquido
$-259M
Exercício encerrado em 31/12/2025
Fluxo de Caixa Livre
$-84M
Capital Próprio Total
$461M
Passivo Total
$27M
Rácio de Liquidez
8.28
Cobertura de Juros
-
Dívida/EBITDA
-
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$23.63
Preço Atual
$17.70
Margem de Segurança
+25.1%
Intervalo de Valor Justo
$22.45 - $24.81
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
-
ROE
-24.8%
Rácio P/B
5.23
P/FCF
-
Margem Bruta
0.0%
ROIC
-2.1%
Radar de Rentabilidade
Value Creation (Economic Moat)
ROIC
-2.1%
WACC
10.0%
ROIC − WACC
-12.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
Critérios de Análise Fundamental
Aprovado (4)
- Debt/Equity ratio
- Operating Margin 10.8%
- Current Ratio
- Analyst Consensus 83% Buy
Reprovado (9)
- Price CAGR -26.04%
- ROIC -2.1%
- Gross Margin 0.0%
- P/B Ratio 5.23
- Positive Free Cash Flow
- DCF valuation (Unknown)
- ROE -25.5%
- Revenue Growth 5Y -69.7%
- Piotroski F-Score 2/9
Indisponível (14)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Earnings Surprise (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
- Net Margin Trend (invalid data)
Piotroski F-Score
Preocupações financeiras graves
Qualidade dos Resultados
Baixa qualidade: investigar a contabilidade
Diluição de Ações
A recomprar ações. Favorável ao acionista
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Per Brilioth | CEO, MD & Board Member | 56 |
| Mr. Bjorn Von Sivers | Chief Financial Officer | 37 |
| Ms. Elise Klackenberg | General Counsel | 32 |
| Mr. Dennis Mohammad | Investment Manager | - |
Risco de Auditoria
5
Risco do Conselho
5
Risco de Remuneração
10
Risco dos Direitos dos Acionistas
1
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Latest News
Recent headlines for VSTKF, sourced from Markets Gazette.