Voltar à classificação

Xcel Energy Inc. (XEL)

NEUTRAL
UtilitiesUtilities - Regulated ElectricUnited States

Fundamental

50

Preço

$77.44

Capitalização de Mercado

$48.30B

Parte 1 · Quanto vale a empresa

Visão Geral

Xcel Energy is a regulated utility that generates, transmits and distributes electricity and natural gas through four operating companies — NSP-Minnesota, NSP-Wisconsin, PSCo and SPS — serving about 3.9 million electric and 2.2 million natural gas customers across the Upper Midwest, Colorado and the Texas Panhandle. Like other regulated utilities, it earns a return set by state regulators on the capital it invests in power plants, pipelines and grid infrastructure, rather than competing for customers on price.

Como gera receita

Xcel's revenue comes overwhelmingly from selling regulated electricity, with a smaller natural gas distribution business alongside it. State commissions set the rates it can charge based on its approved operating costs plus a permitted return on invested capital, so growth depends less on selling more power to existing customers and more on winning approval to invest in new generation, grid upgrades and the capacity needed to serve new large industrial and data-center customers.

Receita por segmento

Regulated Electric Utility82.9%

Generation, transmission and distribution of electricity to residential, commercial and industrial customers across eight states.

Regulated Natural Gas Utility17.1%

Distribution of natural gas for heating and other uses, alongside the electric business in most of the same service territories.

Vantagem competitiva

Escala · Ampla

Xcel owns the power plants, pipelines and wires serving its territories, and state regulators do not let competitors build duplicate infrastructure. A new entrant would need to replicate an entire regional grid to compete for the same customers, which regulators have no reason to approve — the kind of legal and physical barrier that makes regulated utilities durable monopolies within their footprint.

O que impulsiona a procura

Defensivo

Demand for electricity and heating changes little with the economic cycle, since households and businesses keep consuming both in a downturn. Weather is the biggest short-term swing factor — a mild winter reduces gas demand, a mild summer reduces electric demand — while long-term growth increasingly comes from data centers and electrification of transport and heating.

Principais riscos

  • Wildfire litigation and liability — Xcel has recognized roughly $500 million in losses tied to the 2024 Smokehouse Creek Fire Complex in Texas and faces a state lawsuit alleging negligence, on top of a largely settled $640 million Marshall Fire liability in Colorado.
  • Regulatory cost recovery risk — Rate increases and cost recovery for grid investment require approval from multiple state commissions, which can reduce, delay or deny what Xcel requests.
  • Extreme weather and infrastructure damage — Severe storms, wildfires and extreme temperatures can damage generation, transmission and distribution assets across Xcel's territories, raising repair costs and outage-related liability.
  • Capital-intensive grid transition — Meeting demand growth and clean energy targets requires large, sustained capital spending; regulators disallowing part of that spending would hurt returns on investments already made.

Os argumentos a favor

Buyers argue that data center and electrification demand growth gives Xcel one of the strongest rate-base growth outlooks among regulated utilities, and that its regulated, largely weather-insensitive-to-the-economy revenue offers predictable earnings even through a downturn.

Os argumentos contra

Sellers worry that wildfire litigation costs in Texas and Colorado could keep recurring as climate risk grows, and that regulators may not fully approve the scale of capital spending Xcel needs to fund both grid reliability and growth.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$14.50B

Exercício encerrado em 31/12/2025

Resultado Líquido

$2.02B

Exercício encerrado em 31/12/2025

Fluxo de Caixa Livre

$-6.83B

Capital Próprio Total

$23.61B

Passivo Total

$57.76B

Rácio de Liquidez

0.70

Cobertura de Juros

1.70

Dívida/EBITDA

7.26

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Justamente Valorizada

Valor Justo

$74.95

Preço Atual

$77.44

Margem de Segurança

-3.3%

Intervalo de Valor Justo

$59.57 - $90.34

Métodos de Estimativa

Analyst Target:$91.76
DCF:$79.18
PE-based:$65.56
Graham Growth:$54.22
EPV:$43.93
Consenso dos Analistas:Compra Forte (22B / 2H / 0S)
Última Surpresa de Resultados:+17.84%

Métricas de Avaliação

Rácio P/E

21.19

ROE

8.5%

Rácio P/B

2.01

P/FCF

-

Margem Bruta

-

ROIC

2.8%

Radar de Rentabilidade

Value Creation (Economic Moat)

ROIC

2.8%

WACC

5.7%

ROIC − WACC

-2.9 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Critérios de Análise Fundamental

Aprovado (13)

  • EPS shows upward trend
  • EPS CAGR 5.30%
  • Price CAGR 6.49%
  • P/B Ratio 2.01
  • Debt/Equity ratio
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 9.6%
  • Revenue Growth 5Y 5.0%
  • Analyst Consensus 92% Buy
  • Earnings Quality (OCF/NI) 2.14
  • Piotroski F-Score 5/9

Reprovado (9)

  • ROIC 2.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 2.1%
  • PEG Ratio 5.25
  • Share Dilution 4.8%

Indisponível (6)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • CapEx intensity
  • Net Margin Trend (invalid data)

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

2.14

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

4.8%

A emitir novas ações, diluindo a participação

Governação

Equipa Executiva

NomeCargoIdade
Mr. Robert C. FrenzelPresident, CEO & Chairman54
Mr. Brian J. Van AbelExecutive VP & CFO43
Mr. Ryan LongExecutive VP, Chief Legal & Compliance Officer & General Counsel40
Ms. Amanda J. RomeExecutive VP, Group President of Utilities & Chief Customer Officer44
Mr. Michael LambExecutive VP & Chief Delivery Officer60
Ms. Melissa L. OstromSenior VP, Controller & Principal Accounting Officer-
Mr. Rob CainSenior VP & CTO-
Mr. Roopesh AggarwalVP of Finance & Head of Investor Relations-
Mr. Rob ClarkSenior VP, Chief Communications Officer & Chief of Staff-
Ms. Patricia CorreaSenior VP of Human Resources & Employee Services and Chief Human Resources Officer51

Risco de Auditoria

8

Risco do Conselho

6

Risco de Remuneração

4

Risco dos Direitos dos Acionistas

1

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for XEL, sourced from Markets Gazette.

No recent news for XEL.