AAON, Inc. (AAON)
NEUTRALファンダメンタル
62
株価
$75.36
時価総額
$6.21B
パート1 · 企業の価値
概要
AAON, Inc. designs and manufactures heating, ventilation, air conditioning and liquid cooling equipment for commercial and industrial buildings, and increasingly for data centers. Its calling card is what it calls 'mass semi-customization': flexible, computer-aided factories that build every unit to order against a customer's own specification, rather than shipping standardized boxes off a shelf. The AAON brand covers rooftop units (its flagship product, from 2 to 261 tons of cooling capacity), air handlers, condensing units, heat pumps, coils and factory-built controls. The BASX brand covers custom, mission-critical cooling for hyperscale data centers — including a proprietary Coolant Distribution Unit and a water-free free-cooling chiller both introduced in 2025 — plus cleanroom ventilation for pharmaceutical, biotech and semiconductor plants. Manufacturing runs from Tulsa (Oklahoma), Longview (Texas), Redmond (Oregon), Memphis (Tennessee) and Parkville (Missouri). The business is overwhelmingly domestic: foreign sales were about $38.1 million, roughly 2.6% of net sales, in 2025. Consolidated net sales were $1,442.1 million in fiscal 2025, up 20.1%, and the order backlog stood at approximately $1,828.5 million at year-end against $867.1 million a year earlier.
収益の仕組み
AAON sells equipment, one project at a time. Nothing is built until a customer purchase order exists, so revenue is essentially a backlog being converted into shipments: lead times for AAON-branded products run roughly 18 to 26 weeks, and BASX data-center orders are typically placed months in advance to reserve factory capacity. The company does not sell direct with its own salesforce; it goes to market through a network of independent sales representatives who specify the equipment with engineers and building owners, and it invests in that network with training, business planning and service capability. Alongside new equipment there is an aftermarket stream: replacement parts sold through the representative offices, two company retail stores in Tulsa and online, plus factory service organizations at each plant. AAON also sells separately priced extended warranties, from six months to ten years, whose revenue is deferred and recognized straight-line over the warranty period. Because the backlog is large and priced when the order is taken, price changes reach the income statement with a delay.
セグメント別売上高
Engineers, manufactures and sells the highly configurable AAON-branded HVAC equipment — rooftop units, air handlers, heat pumps — designs and builds the factory controls, and sells aftermarket parts through retail stores and online. It operates the Tulsa, Memphis and Parkville plants and serves commercial and industrial buildings through the independent representative network. Net sales fell 6.7% in 2025, hurt by the January refrigerant transition and a coil supply shortage.
Builds semi-custom and custom HVAC systems and the heating and cooling coils used inside them, largely for the group's other segments, from the Longview, Texas plants — which also produce BASX-branded equipment. Sales rose 126.1% in 2025, driven by $202.3 million of growth in BASX-branded liquid cooling for data centers, while AAON-branded output from the same plants fell on ERP disruption.
Sells custom, high-performance cooling to hyperscale data centers — evaporative coolers, fan coil walls, CRAH units, coolant distribution units and free-cooling chillers — plus cleanroom ventilation for biopharma, semiconductor and medical customers and highly customized air handlers. Operating from Redmond, Oregon with support from Memphis and Longview, its net sales rose 59.3% to $315.5 million in 2025.
競争優位性(moat)
コスト優位性 · 狭いAAON's edge, as the company describes it, is a manufacturing model rather than a brand or a lock-in: flexible computer-aided plants that deliver equipment configured to each order while keeping the cost efficiency of volume production, backed by in-house coil, controls and sheet-metal work and by its own AMCA-accredited test laboratory. That combination is hard for a standardized-product manufacturer to copy quickly, and it lets AAON compete on lifetime cost of ownership rather than sticker price — the company says it has consistently gained share in replacement and owner-controlled purchases on that argument. The limits are real and disclosed by AAON itself: it competes against Lennox, Trane, Carrier, Johnson Controls, Daikin, Vertiv and others with far greater financial resources and larger R&D budgets, it holds no patent it considers material on its own, and it depends on independent representatives that competitors actively try to sign to exclusive deals. That is an advantage worth something, not a fortress.
需要を左右する要因
景気循環型AAON describes its addressable market as driven by two things: new construction activity and replacement demand from existing buildings. The commercial and industrial construction cycle typically lags residential, which itself responds to interest rates, inflation, employment and general economic conditions — so demand tends to turn late and then move with the cycle. Replacement demand is the steadier half, and the company says it balances its business across the two depending on where the economy is, but it also warns that an economic decline typically cuts both new construction and replacement purchases. Fiscal 2025 showed both sides at once: AAON-branded sales fell 8.3% on a softer market driven by higher interest rates and slowing construction starts, while data-center demand pulled BASX up 59.3% and lifted group sales 20.1%. The data-center leg is a different driver altogether — capacity build-out for AI and high-performance computing rather than the building cycle — and AAON notes those orders shift, cancel and get re-issued more readily than commercial air conditioning orders. Regulation adds a third push: tightening efficiency and ventilation standards and building decarbonisation create replacement demand independent of the economy.
主なリスク
- Economic conditions drive the construction cycle — AAON states that sales into commercial and industrial new construction correlate to how many buildings get built, which in turn depends on interest rates, inflation, consumer spending, employment and other macroeconomic factors outside its control. A decline in economic activity typically produces a decline in both new construction and replacement purchases, hitting volume and profitability.
- Loss of one or more major customers — The company says it derives a significant portion of sales from a limited number of customers from time to time and that such concentration may continue. Losing a significant customer, or a related portfolio group of customers, or a sharp reduction in its purchases, could materially hurt results, financial condition and cash flow — and adding new major customers would increase the concentration further.
- The backlog may not convert into sales — Backlog was approximately $1,828.5 million at 31 December 2025 against $867.1 million a year earlier, and the majority is expected to ship within 12 to 18 months. But customers can in some circumstances reduce or defer firm orders, usually with penalties, so the revenue expected from backlog may not be fully realised. AAON separately notes that data-center orders carry more risk of timing shifts, cancellations and re-issuance than commercial air conditioning orders. The size of the backlog also means price changes take longer to show up in results.
- Dependence on independent third-party representatives — AAON depends on third-party representatives to market and sell its products, and says that if those relationships were terminated or impaired its ability to generate revenue and profit could be materially harmed. Competitors with greater financial resources have targeted some of its representatives for exclusive sales channels, and there is no assurance replacements can be secured in a given geography.
- Raw material availability and prices — The company depends on purchased components and on steel, copper and aluminium. Shortages or price increases could depress sales or raise product costs, and if a key supplier cannot or will not meet requirements the result is supply interruption or higher cost, either of which hurts gross profit. AAON also flags that its six-to-eighteen-month non-cancellable supply contracts can lock it out of favourable price moves or leave it carrying excess inventory in a downturn.
- Long, unpredictable sales cycle on BASX orders — For certain BASX-branded products and solutions, the customer's decision can involve a lengthy contracting, design and qualification process. Large deployments have unpredictable procurement processes; some customers place large orders on little notice, others run open-ended processes that shift with economic conditions, and orders can be cancelled on unforeseen changes to the customer's business. AAON says this can make revenue and operating results vary unexpectedly from quarter to quarter and year to year.
- ERP implementation — AAON is replacing its operating and financial systems with a new enterprise resource planning system, an effort requiring significant personnel and financial resources. It warns that delays, cost overruns or a system that does not work as intended could hurt financial position, results and cash flow, and could impair the effectiveness of internal control over financial reporting. This is not hypothetical: the April 2025 go-live in Longview disrupted the AAON Coil Products segment and, through coil supply, also held back production in Tulsa.
- Concentration of operations in a few sites — The majority of operations sit at the Tulsa, Oklahoma facilities, in an area where tornadoes are likely, and the BASX operations are in an area historically affected by wildfires. Natural disasters, fires, accidents or acts of terror could damage facilities and force a temporary halt to manufacturing; insurance is held but is not guaranteed to cover all losses, and premiums may rise materially.
- Government regulation and product standards — AAON says it always faces the possibility of new or rapidly evolving federal and state regulation that could have a substantial or even extreme negative effect on operations and profitability, affecting equipment it currently manufactures and its product design. It anticipates more state-level activity, which can create a patchwork of different compliance rules across its segments. It also flags environmental liability, conflict-minerals compliance, changes in trade agreements, tariffs and taxes.
顧客集中度
AAON discloses that in fiscal 2025 three customers each accounted for 10 percent or more of revenue, against two in 2024 and three in 2023, and that three customers each represented 10 percent or more of accounts receivable at both year-ends. The filing does not state what those customers add up to in aggregate, so no combined share can be given. It does say the top customers operate mainly in data-center cooling and commercial air conditioning, naming as examples of the data-center space Microsoft, Amazon Web Services, Google Cloud, QTS and Applied Digital, and on the commercial side channel partners such as Texas AirSystems and related groups Meriton, Ambient and Air Control Concepts. AAON's own framing is that these are long-standing multi-year relationships and that the remaining majority of the business comes from thousands of customers through its independent representative network — while the company's risk factors acknowledge that the concentration may continue and that adding new major customers would increase it.
強気材料
Buyers argue that AAON has bolted a second, faster-growing business onto a solid HVAC franchise. BASX net sales rose 59.3% to $315.5 million in 2025 and BASX-branded liquid cooling built at Longview added $202.3 million, so that group net sales rose 20.1% to $1,442.1 million even while the core AAON brand shrank 8.3%. The order book is their central exhibit: backlog reached approximately $1,828.5 million at 31 December 2025 from $867.1 million a year earlier, the majority expected to ship within 12 to 18 months. They point to the 2025 product launches — the proprietary Coolant Distribution Unit supporting rack densities above 100 kilowatts, and the water-free free-cooling chiller — as evidence AAON is engineering for AI and high-performance computing loads rather than merely riding them, and to $204.9 million of capital expenditure and $58.2 million of R&D as the capacity and product pipeline to serve that backlog. They also read 2025's weak spots as temporary: the refrigerant transition and the Longview ERP disruption both hit a single year, and Memphis went live in November 2025 with minimal disruption. On the legacy side they cite the company's argument that it keeps gaining share in replacement and owner-controlled purchases by winning on lifetime cost of ownership, and that operational improvements have narrowed the price gap with standardised competitors in new construction.
弱気材料
Sellers fear that the growth is arriving at a worse price than it looks. Group gross margin fell from 33.1% of sales in 2024 to 26.7% in 2025 and gross profit fell 2.9% in absolute terms even as sales rose 20.1%: AAON Oklahoma's margin dropped from 37.3% to 29.0% on poor overhead absorption, and the Memphis plant added $16.1 million of cost to that segment while its sales and profit land in BASX. The higher-growth mix is the lower-margin mix — AAON Coil Products earned 21.4% and BASX 26.6% against AAON Oklahoma's 29.0%. They worry that the core franchise is genuinely soft rather than merely disrupted: AAON-branded sales fell 8.3%, which the company attributes to higher interest rates and slowing construction starts, and its own risk factors say an economic decline cuts replacement purchases too. On the data-center leg they point at the company's own language: three customers were each 10 percent or more of 2025 revenue, up from two, and AAON states that data-center orders carry more risk of timing shifts, cancellations and re-issuance than commercial orders, with the sales cycle for BASX solutions long and unpredictable enough to make results vary unexpectedly. A backlog that doubled to $1,828.5 million therefore concentrates rather than removes that risk, and AAON notes customers can in some circumstances reduce or defer firm orders. Execution is a further worry: the Longview ERP go-live cut into two segments in 2025, the ERP rollout is not finished, and $204.9 million of capital spending is being committed against demand from a small number of large buyers.
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Trane competes head-on in applied and packaged rooftop HVAC for large commercial and institutional buildings, the core market of AAON's Oklahoma segment, and increasingly in data center thermal management as well.
Lennox sells commercial packaged rooftop units to the same North American non-residential buildings — schools, retail, offices, restaurants — that AAON's RN and RQ series target, and both fight for the same replacement-unit orders through the same contractor and rep channels.
Carrier is the largest North American supplier of commercial rooftop and applied air-conditioning equipment and bids for the same building projects and replacement jobs AAON quotes on.
Through Daikin Applied Americas it sells semi-custom rooftop and air-handling units engineered to order — the same energy-efficiency-led, configure-to-spec positioning AAON built its business on.
Its YORK applied rooftop units, air handlers and custom air-side equipment compete for the same institutional and mission-critical building specifications AAON pursues.
Modine's Airedale data center cooling line and its school and light-commercial HVAC products overlap directly with BASX's air handlers and chillers for hyperscale and colocation customers.
貸借対照表と流動性
売上高
$1.93B
直近12か月(2026/6/30まで)
純利益
$159M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
-
自己資本合計
$895M
負債合計
$792M
流動比率
3.01
利払い倍率
8.25
負債/EBITDA
2.01
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$74.90
現在株価
$75.36
安全マージン
-0.6%
適正価値レンジ
$48.69 - $101.12
推定方法
バリュエーション指標
P/E レシオ
39.84
ROE
12.0%
P/B レシオ
6.21
P/FCF
-
粗利益率
25.6%
ROIC
11.0%
収益性レーダー
Value Creation (Economic Moat)
ROIC
11.0%
WACC
11.8%
ROIC − WACC
-0.9 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
ファンダメンタル分析基準
合格(15)
- EPS shows upward trend
- Price CAGR 13.69%
- ROIC 11.0%
- Debt/Equity ratio
- Operating Margin 11.0%
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- ROE 17.2%
- Revenue Growth 5Y 22.9%
- Analyst Consensus 86% Buy
- Earnings Surprise avg 23.4%
- Share Dilution -0.0%
不合格(9)
- EPS CAGR 1.18%
- Gross Margin 25.6%
- P/B Ratio 6.21
- Price below Graham Number
- DCF valuation (Overvalued)
- PEG Ratio 8.31
- Earnings Quality (OCF/NI) 0.54
- Net Margin Trend 8.2% vs 9.7%
- Piotroski F-Score 3/9
データなし(4)
- P/FCF NaN
- Dividend Payout NaN%
- Positive Free Cash Flow
- CapEx intensity
Piotroski F-スコア
重大な財務上の懸念
利益の質
中程度:利益とキャッシュの間にギャップがある
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Dr. Matthew J. Tobolski Ph.D., SE | President, CEO & Director | 41 |
| Mr. Norman H. Asbjornson | Founder & Director | 89 |
| Ms. Rebecca A. Thompson CPA | Chief Accounting Officer & Treasurer | 46 |
| Mr. Casey R. Kidwell | Chief Administration Officer | 46 |
| Mr. Gary D. Fields | Special Advisor & Director | 65 |
| Mr. Stephen E. Wakefield | Consultant & Principal Engineering Advisor | 48 |
| Mr. Matthew Shaub | Executive VP & GM of the BASX Products Business Unit | 48 |
| Mr. Chung Kin Cheung | Executive VP & CFO | 50 |
| Mr. Roberto Giacomelli | Senior Vice President of Operations | - |
| Mr. Joseph Logan Mondillo C.F.A. | Director of Investor Relations & Corporate Strategy | 42 |
監査リスク
3
取締役会リスク
3
報酬リスク
1
株主権利リスク
6
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for AAON, sourced from Markets Gazette.
- 3/2/2026NEUTRALAAON (AAON) Q4 2025 Earnings Call Transcript
Investors in AAON Inc. are awaiting the official transcript of the fourth-quarter 2025 earnings conference call. Although the announcement of the transcript's availability has been made, the detailed content has not yet been released. This means the market still lacks access to management commentary, analyst Q&A, or any new financial projections that could influence the stock's valuation. The absence of this key information prevents analysts and investors from forming precise judgments on the company's recent performance and future outlook, keeping the stock in a holding pattern without immediate catalysts.
via Markets Gazette