ランキングに戻る

ASML Holding N.V. (ASMLF)

NEUTRAL
TechnologySemiconductor Equipment & MaterialsNetherlands

ファンダメンタル

64

株価

$1501.00

時価総額

$576.46B

パート1 · 企業の価値

概要

ASML builds the machines chipmakers use to print circuit patterns onto silicon wafers — the single most demanding step in making a semiconductor. It is the only company in the world that sells lithography systems capable of extreme ultraviolet (EUV) exposure, the technology needed for the most advanced chips. Customers are the handful of companies that manufacture leading-edge chips: TSMC, Samsung and Intel among them.

収益の仕組み

Revenue has two parts: selling new lithography systems, which can cost well over 100 million euros each and roughly 350 million for the newest High-NA EUV machines, and servicing the growing fleet of machines already installed at customer fabs — upgrades, spare parts and maintenance. System sales are lumpy and tied to customers' capital spending plans; the installed-base service business is smaller but grows every year a new machine ships and recurs regardless of whether that customer buys another one soon.

セグメント別売上高

Logic65.9%

Systems sold to makers of processors and other logic chips — the larger and currently faster-growing of the two end markets.

Memory34.1%

Systems sold to makers of DRAM and NAND memory chips, a market that moves in its own investment cycle, distinct from logic.

競争優位性(moat)

特許・ライセンス · 広い

EUV lithography took ASML and its main optics partner over two decades and tens of billions of euros to develop, and no competitor has matched it: Canon and Nikon, the only other lithography makers of scale, have no EUV product. A customer that wants to make the most advanced chips has no alternative supplier to switch to.

需要を左右する要因

景気循環型

Orders track the capital spending cycles of a small number of chipmakers, which expand and pause capacity in step with memory prices and AI-driven demand for logic. A shortage can flip into overcapacity within a couple of years, and system revenue in a given year depends heavily on the timing of a handful of large customer decisions.

主なリスク

  • Export controls on China — The Dutch government requires an export license for ASML's most advanced immersion DUV and all EUV systems shipped to China, and has revoked licenses for specific systems already sold; the same license requirement extends to servicing and spare parts for machines already installed there.
  • Single-source dependence on Zeiss optics — Carl Zeiss SMT is ASML's sole supplier of the optical columns at the heart of its lithography systems. If Zeiss could not maintain or expand production, ASML would be unable to fulfill orders.
  • Revenue concentrated in a handful of customers — The company states that the loss of any significant customer, or a significant reduction in its orders, could have a material adverse effect on results, and that sales are expected to remain concentrated among relatively few customers.

顧客集中度

主要顧客が売上高の38%を占める

TSMC alone has accounted for roughly a quarter of net sales, and the top two customers together for about 38%. The company states it expects sales to stay concentrated among a small number of customers, so the loss of one order cycle from any of them moves results materially.

強気材料

Buyers argue that ASML's EUV monopoly is effectively unassailable for years, that AI-driven demand for leading-edge logic chips extends the growth runway well beyond the current cycle, and that the growing installed-base service business makes an increasing share of revenue recurring and less exposed to any single year's order swings.

弱気材料

Sellers fear that export controls could permanently close off the Chinese market, that revenue depends on capital-spending decisions made by two or three customers who can delay orders by a year with little warning, and that a downturn in memory or logic capacity spending would hit system sales hard even though the underlying technology moat is intact.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年8月23日 with claude-opus-5 — shared with all users

P/E: 49.6Score: 68Market cap: $237.23B

KLA is the reference supplier of wafer inspection and metrology, competing head-on with ASML's YieldStar optical metrology and HMI e-beam inspection systems for the same process-control budget inside the fab.

P/E: 41.8Score: 72Market cap: $384.25B

Applied Materials sells its own e-beam metrology and inspection tools against ASML's HMI line, and competes with ASML for the same capital-equipment spending of the same handful of large chipmakers.

Nikon Corporation (株式会社ニコン)7731.T

Nikon is the only other supplier of ArF immersion scanners for advanced logic and memory production, so it bids against ASML for the same critical-layer lithography tools in the same leading fabs.

Canon Inc. (キヤノン株式会社)7751.T

Canon sells i-line and KrF steppers plus nanoimprint lithography to the mature-node and packaging customers that also buy ASML's older DUV machines.

Shanghai Micro Electronics Equipment (Group) Co., Ltd. (上海微电子装备(集团)股份有限公司)Not tracked

SMEE is China's domestic lithography builder and targets exactly the mature-node scanners that Chinese fabs would otherwise buy from ASML, in a market that is a large share of ASML's sales.

貸借対照表と流動性

売上高

$35.33B

直近12か月(2026/6/30まで)

純利益

$10.64B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$8.44B

自己資本合計

$21.83B

負債合計

$1.98B

流動比率

1.33

利払い倍率

-

負債/EBITDA

0.15

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

適正価値

適正価値

$1266.92

現在株価

$1501.00

安全マージン

-18.5%

適正価値レンジ

$823.50 - $1710.35

推定方法

Analyst Target:$2001.14
DCF:$442.70
PE-based:$1072.11
Graham Growth:$1282.39
EPV:$150.37
アナリスト・コンセンサス:強い買い (36B / 4H / 2S)
直近の決算サプライズ:+9.44%

バリュエーション指標

P/E レシオ

58.97

ROE

53.9%

P/B レシオ

26.41

P/FCF

68.32

粗利益率

52.7%

ROIC

43.4%

収益性レーダー

Value Creation (Economic Moat)

ROIC

43.4%

WACC

16.7%

ROIC − WACC

+26.7 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

ファンダメンタル分析基準

合格(13)

  • Price CAGR 29.63%
  • ROIC 43.4%
  • Gross Margin 52.7%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 41.5%
  • Revenue Growth 5Y 18.5%
  • Analyst Consensus 86% Buy
  • Earnings Surprise avg 2.6%
  • Earnings Quality (OCF/NI) 1.22
  • Net Margin Trend 28.8% vs 26.8%

不合格(6)

  • P/FCF 68.32
  • P/B Ratio 26.41
  • CapEx intensity
  • DCF valuation (Overvalued)
  • PEG Ratio 2.36
  • Piotroski F-Score 2/9

データなし(8)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-スコア

2/9

重大な財務上の懸念

score
criteria

利益の質

1.22

高品質:利益はキャッシュに裏付けられている

株式希薄化

-

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Christophe D. FouquetPresident, CEO and Chair of the Board of Management52
Mr. Roger J. M. Dassen Ph.D.Executive VP, CFO & Member of the Management Board60
Mr. Frederic J. M. Schneider-MaunouryExecutive VP, COO & Member of the Management Board64
Mr. James P. KoonmenExecutive VP, Chief Customer Officer & Member of Management Board58
Mr. Wayne R. AllanExecutive VP, Chief Strategic Sourcing & Procurement Officer and Member of Management Board58
Mr. Marco J. A. PietersExecutive VP, CTO & Member of Management Board-
Jim KavanaghVice President of Investor Relations-
Ms. Cristina MonteiroExecutive Vice President Human Resources & Organization-
Mr. Ron KoolHead of Business Performance Improvement-
Herman BoomHead of Strategic Sourcing & Procurement-

監査リスク

2

取締役会リスク

1

報酬リスク

1

株主権利リスク

6

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for ASMLF, sourced from Markets Gazette.

No recent news for ASMLF.