ランキングに戻る

Brighthouse Financial, Inc. - Junior Subordinated Debentures due 2058 (BHFAL)

NEUTRAL

ファンダメンタル

45

株価

$15.77

時価総額

-

パート1 · 企業の価値

概要

Brighthouse Financial, Inc. is a US life insurer and annuity provider, spun off from MetLife in 2017 and headquartered in Charlotte, North Carolina. The 10-K describes it as one of the largest providers of annuity and life insurance products in the US, with over 2.0 million annuity contracts and insurance policies in force at 31 December 2025. It writes business almost entirely in the United States through its insurance subsidiaries Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company (the last of which no longer writes new business), and it distributes exclusively through independent partners — a network of over 400 distributors — rather than a proprietary sales force. The ticker in this payload, BHFAL, is not the common stock: it is the 6.250% Junior Subordinated Debentures due 2058 issued by Brighthouse Financial, Inc. and listed on Nasdaq, so the business behind it is the whole insurance group described here. Note that the 10-K discloses a pending merger under which Aquarian Capital would acquire the company; the debentures are expected to remain outstanding as an obligation of Brighthouse.

収益の仕組み

Revenue comes from four streams that the income statement keeps separate: premiums on life and income-annuity products; policy fees charged on universal life policies and on investment-type contracts such as variable and index-linked annuities, which are largely a percentage of account or separate-account value; net investment income earned on the general account portfolio backing policyholder liabilities, where the profit is the spread between what the assets earn and what the company credits to contract holders; and other revenues. Fee income therefore rises and falls with market levels, while spread income moves with interest rates. The Corporate & Other segment also runs an institutional spread-margin business in funding agreements. Consolidated total revenues were $6,766 million in fiscal 2025. A large part of reported GAAP revenue is not operating income at all: the 10-K excludes net investment gains and losses and net derivative gains and losses from the 'adjusted earnings' the CEO uses to run the business, and in 2025 those excluded items were $1,707 million of revenue in Annuities alone, which is why headline revenue can swing violently without the underlying business changing.

セグメント別売上高

Annuities53.8%

Variable, fixed, index-linked and income annuities sold to individual American savers for tax-deferred wealth accumulation, wealth transfer and retirement income. New sales are concentrated in Shield Level index-linked annuities, fixed annuities and variable annuities with simplified living benefits.

Run-off18.8%

Products no longer sold and managed separately until they expire: universal life with secondary guarantees (ULSG), structured settlements, pension risk transfer contracts, certain company-owned life insurance policies and certain funding agreements. It still generates revenue and still consumes capital, but takes on no new customers.

Life17%

Term, universal, whole and variable life policies sold to individuals who want financial protection for their family and a tax-advantaged way to pass on wealth.

Corporate & Other10.4%

The holding-company segment: funding agreements of the institutional spread-margin business, capital not allocated to the other segments, interest on debt, preferred dividends, legal and tax matters, plus long-term care business fully ceded through 100% quota share reinsurance.

競争優位性(moat)

スイッチングコスト · 狭い

What holds Brighthouse together is the stickiness of contracts already written, not any advantage in winning new ones. Annuities and life policies are multi-decade agreements with surrender charges, tax-deferral benefits that are lost on an early exit, and guarantees a contract holder cannot buy again at the same terms; the filing devotes substantial space to modelling contract-holder behaviour precisely because most people stay. Beyond that in-force block there is little defence: the company has no proprietary distribution and depends on independent partners it does not control, it competes — in its own words — on service, product features, price, scale, financial strength ratings and name recognition, and its own risk factors warn that a ratings downgrade would cost it sales and distributors. Products are readily copied by much larger and better-capitalised rivals, so the advantage is narrow and runs off with the book.

需要を左右する要因

中程度の景気循環性

The underlying need is structural rather than cyclical: the company points to US demographic trends, the number of under-insured individuals, doubts about government safety nets and the shift of retirement responsibility from employers to individuals as the forces creating demand for its products. Those forces do not switch off in a recession. What is cyclical is the shape of that demand and the profitability of serving it. Higher interest rates make fixed and index-linked annuities easier to sell and widen the investment spread; falling rates do the reverse and raise the cost of legacy guarantees. Equity markets drive fee income directly, because much of it is charged on separate-account balances, and a market fall both shrinks fees and increases the value of the guarantees the company has written. Life insurance sales are steadier than annuity sales. A beginner should read reported revenue with care: it includes investment and derivative gains and losses that management itself strips out, so it moves with markets far more than the flow of new customers does.

主なリスク

  • The pending merger may not close — The company lists 'Risks Related to the Merger' first in Item 1A: failure to complete the Aquarian transaction could adversely affect the business, including through payment of a termination fee, and while the deal is pending Brighthouse is subject to business uncertainty, disruption to relationships, diversion of management attention and contractual restrictions on how it may run itself and on pursuing alternatives.
  • Actual experience may differ from actuarial assumptions — Reserves, deferred acquisition costs and the value of guarantees all rest on assumptions about mortality, lapse rates and how contract holders will use their benefits. The filing warns that differences between actual experience and those assumptions, or ineffective actuarial models, may adversely affect financial results, capitalisation and financial condition — and that behaviour around benefit elections cannot be predicted with certainty when a contract is issued.
  • Hedging may not work as intended — Guarantees embedded in annuity products expose the company to equity and interest-rate movements, and it hedges them with derivatives. Item 1A states that the hedging strategy may not be effective, which may result in significant volatility in profitability measures or may negatively affect statutory capital, and that actual outcomes may differ materially from the scenario sensitivities used to manage the risk.
  • The ULSG block may be underfunded — The company discloses that it may not have sufficient assets to meet its future universal life with secondary guarantees obligations, and that changes in interest rates may produce volatility in its profitability measures and capital. ULSG sits in the Run-off segment, so this is a legacy liability that must be funded for decades without new premium growth behind it.
  • A ratings downgrade would cost business — Item 1A sets out in detail what a downgrade of financial strength or credit ratings would do: fewer new sales, loss of existing distributors, more surrenders and withdrawals, pressure to cut prices, termination rights for derivative counterparties and reinsurance cedents, harder access to reinsurance and capital markets, and a higher cost of capital.
  • Reinsurance availability and counterparty default — Brighthouse cedes large blocks — including long-term care and workers' compensation business through 100% quota share agreements — but the filing stresses that ceding does not discharge its obligations as primary insurer: if a reinsurer fails to perform, recoverable balances could become uncollectible. It also warns that reinsurance may not be available, affordable or adequate, and that it may not be able to take statutory credit for reinsurance.
  • The holding company depends on dividends from its insurance subsidiaries — BHF itself holds no operations: it relies on its regulated subsidiaries to pay dividends up in order to service debt, pay preferred dividends and return capital. Those dividends are constrained by state insurance law and by risk-based capital levels, and the filing warns that a fall in the subsidiaries' RBC ratio could trigger regulator and rating-agency scrutiny or force BHF to push capital down into them instead.
  • Investment portfolio and capital markets exposure — The general account carries credit risk, interest-rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk and derivatives risk, all outside the company's control. Adverse capital and credit market conditions could impair its ability to meet liquidity needs and access capital, and economic or geopolitical shocks feed directly into realised and unrealised losses, impairments and net investment spread.
  • Regulation and reliance on third parties — The insurance business is heavily regulated at state level and in part federally; changes in rules, supervision or enforcement may hit capitalisation or cash flows, reduce profitability and limit growth, and future tax legislation could make the products less attractive to customers. Separately, the company relies on third parties for services it needs and on cyber and information-security systems whose failure could expose confidential information and damage its reputation.

顧客集中度

There is no customer concentration in the usual sense: revenue comes from over 2.0 million individual annuity contracts and insurance policies in force at the end of 2025. The concentration sits one step upstream, in distribution. Brighthouse sells only through independent partners — over 400 of them — and in fiscal 2025 its top five annuity distributors produced 15%, 13%, 12%, 11% and 7% of annuity deposits, while its top five life distributors produced 28%, 25%, 20%, 10% and 4% of life insurance sales. Independent financial planners alone accounted for 57% of annuity sales and banks and financial institutions for 29%. Losing a single large distribution relationship would therefore matter, and the company lists difficulty in marketing and distributing through its channels, and in maintaining these relationships, among its own risk factors.

強気材料

Buyers argue that the market is looking at accounting noise instead of the business. Total revenues of $6,766 million in fiscal 2025 include $1,707 million in Annuities alone that management excludes from adjusted earnings, so GAAP results say little about the cash the in-force book actually throws off. They point to a very large asset base — $152.7 billion of assets under management in Annuities and $203.0 billion group-wide at the end of 2025 — earning fees and spread on contracts that are expensive for customers to leave, and to Shield index-linked annuities as a product that still sells well through independent distribution into a demographic wave of Americans reaching retirement. Higher interest rates, on this view, help twice over: they widen the investment spread and they make the legacy guarantees cheaper to fund. The Aquarian merger at $70.00 per share in cash is read as an outside party putting a price on assets buyers think the public market had marked too low. For holders of the BHFAL debentures specifically, the argument is narrower and simpler: they sit above the equity in the capital structure, the filing states the debentures are expected to remain outstanding and listed after the merger, and what matters is the group's ability to keep paying coupons rather than the volatility of its earnings.

弱気材料

Sellers fear a company whose results it cannot control. Earnings swing with equity markets and interest rates through guarantees the company hedges with derivatives it admits may not work as intended, and the filing warns outright that the hedging strategy may cause significant volatility in profitability measures or negatively affect statutory capital. Nearly a fifth of fiscal 2025 revenue — 18.8% — comes from the Run-off segment, business that is no longer sold and still consumes capital, and the company discloses it may not have sufficient assets to meet its future ULSG obligations. The holding company owns no operations and must be fed by dividends from regulated subsidiaries whose capacity to pay depends on risk-based capital levels; the same 10-K flags indebtedness and leverage as a risk in their own right. Growth depends on independent distributors nobody at Brighthouse employs, with the top five annuity partners alone behind 58% of annuity deposits, and a downgrade of financial strength ratings would, by the company's own account, cost sales, distributors and pricing power at once. And the merger itself is a risk in both directions: the transaction remains subject to insurance regulatory approvals, and failure to complete it could adversely affect the business, including through a termination fee.

Generated on 2026年8月22日 with claude-opus-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$6.65B

直近12か月(2026/6/30まで)

純利益

$831M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

-

自己資本合計

$6.77B

負債合計

$234.97B

流動比率

-

利払い倍率

-

負債/EBITDA

-

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

バリュエーション指標

P/E レシオ

1.26

ROE

6.4%

P/B レシオ

0.14

P/FCF

-

粗利益率

-

ROIC

-

収益性レーダー

Value Creation (Economic Moat)

ROIC

-

WACC

0.2%

ROIC − WACC

-

ファンダメンタル分析基準

合格(8)

  • EPS shows upward trend
  • P/B Ratio 0.14
  • Low reliance on intangibles
  • Price below Graham Number
  • Earnings Surprise avg 46.0%
  • Share Dilution -9.4%
  • Net Margin Trend 12.5% vs 10.2%
  • Piotroski F-Score 6/9

不合格(9)

  • Price CAGR -3.64%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Return on Tangible Assets
  • DCF valuation (Unknown)
  • ROE -1.1%
  • Revenue Growth 5Y -4.5%
  • Analyst Consensus 0% Buy
  • Earnings Quality (OCF/NI) 0.60

データなし(10)

  • ROIC NaN%
  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

0.60

中程度:利益とキャッシュの間にギャップがある

株式希薄化

-9.4%

株式を買い戻している。株主に友好的

ガバナンス

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for BHFAL, sourced from Markets Gazette.

No recent news for BHFAL.