ランキングに戻る

Bendigo and Adelaide Bank Limited (BXRBF)

NEUTRAL
Financial ServicesBanks - RegionalAustralia

ファンダメンタル

51

株価

$10.85

時価総額

$5.89B

パート1 · 企業の価値

概要

Bendigo and Adelaide Bank is an Australian retail and business bank built around a network of Community Bank branches — locally owned franchises that share profits with the towns they serve — plus Up, a separate digital-only bank aimed at younger customers. It takes deposits and makes home, business and agricultural loans across Australia, with the country's second-largest regional branch network and the only ASX100 head office based outside a state capital.

収益の仕組み

The bank earns net interest income on the spread between what it pays depositors and charges borrowers, plus fees from banking services; net interest margin was 1.88% in the 2025 financial year. Around three-quarters of its loan book is home mortgages, funded mostly by customer deposits rather than wholesale borrowing, which keeps funding costs relatively low but leaves earnings sensitive to how central bank rate cuts squeeze the gap between deposit and lending rates.

競争優位性(moat)

ブランド · 狭い

The Community Bank model — local franchises that return a share of profit to their town rather than to shareholders alone — has built unusually high customer trust: Bendigo's Net Promoter Score sits about 36 points above the industry average, and its funding is 77% customer deposits versus lower shares at the major banks. That loyalty is real, but the underlying banking products are still substitutable.

需要を左右する要因

中程度の景気循環性

Loan growth and credit quality follow the health of the Australian economy — unemployment, house prices and interest rates all move Bendigo's arrears and lending volumes — but a retail deposit-funded bank is more insulated from sudden shocks than a wholesale-funded lender. Residential mortgage arrears rose to 0.82% in the 2025 financial year, still low but trending up from a 2022 trough.

強気材料

Buyers argue that the Community Bank model gives Bendigo unusually loyal, low-cost deposit funding and a trust score well above the major banks, and that the Up digital brand is finally approaching profitability after six years of fast customer growth, giving the bank two distinct paths to growth.

弱気材料

Sellers fear that a $539.5 million goodwill impairment and rising operating expenses pushed the bank to a statutory loss in the 2025 financial year, and that margin pressure from falling interest rates will keep outpacing the cost savings management is promising for years to come.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$1.66B

直近の公表四半期までの12か月 — 1株当たり指標からの推計

純利益

$-109M

直近の公表四半期までの12か月 — 1株当たり指標からの推計

フリーキャッシュフロー

$1.68B

自己資本合計

$6.67B

負債合計

$96.55B

流動比率

-

利払い倍率

-

負債/EBITDA

-

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割安

適正価値

$62.17

現在株価

$10.85

安全マージン

+82.5%

適正価値レンジ

$40.41 - $83.93

推定方法

Analyst Target:$10.54
DCF:$192.92
PE-based:-
Graham Growth:-
EPV:$8.87
アナリスト・コンセンサス:保有 (2B / 9H / 7S)
直近の決算サプライズ:-5.11%

バリュエーション指標

P/E レシオ

-

ROE

-1.5%

P/B レシオ

0.89

P/FCF

3.51

粗利益率

-

ROIC

-

収益性レーダー

Value Creation (Economic Moat)

ROIC

-

WACC

3.9%

ROIC − WACC

-

ファンダメンタル分析基準

合格(8)

  • P/FCF 3.51
  • P/B Ratio 0.89
  • Operating Margin 37.3%
  • Positive Free Cash Flow
  • CapEx intensity
  • DCF valuation (Undervalued)
  • Revenue Growth 5Y 5.1%
  • Share Dilution -0.2%

不合格(8)

  • EPS shows upward trend
  • Price CAGR -1.81%
  • Debt/Equity ratio
  • ROE -1.3%
  • Analyst Consensus 11% Buy
  • Earnings Surprise avg -4.1%
  • Net Margin Trend -5.1% vs 27.0%
  • Piotroski F-Score 3/9

データなし(11)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-スコア

3/9

重大な財務上の懸念

score
criteria

利益の質

-

低品質:会計処理を調査してください

株式希薄化

-0.2%

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Richard Allan Fennell BEc, CA, MAICDCEO, MD & Director56
Mr. Andrew Robert Morgan B.Com., FCPAChief Financial Officer-
Mr. Bruce Speirs BCom, CA, GAICD, MBAChief Operating Officer-
Mr. Kieran O'Meara B.Sc.Chief Technology Officer-
Mr. Adam Rowse M.B.A.Chief Customer Officer-
Ms. Kerrie Noonan B.Com.Chief Risk Officer-
Samantha MillerHead of Investor Relations & ESG-
Mr. Steven J Blackburn B.A., J.D., L.L.B.Chief Compliance, Financial Crime & Regulatory Affairs Officer-
James FrostHead of Public Relations-
Ms. Sarah BatesonChief Marketing Officer-

監査リスク

2

取締役会リスク

1

報酬リスク

3

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for BXRBF, sourced from Markets Gazette.

No recent news for BXRBF.