Cathay Pacific Airways Limited (CPCAY)
POSITIVEファンダメンタル
82
株価
$14.60
時価総額
$88.60B
パート1 · 企業の価値
概要
Cathay Pacific is Hong Kong's home airline, flying passengers and freight between Hong Kong and destinations across Asia, North America, Europe and Australia, using the city's international airport as its hub. The group also owns the low-cost carrier HK Express and a large cargo operation that flies dedicated freighter aircraft. Its business depends on Hong Kong remaining an attractive stopover point for travellers and shippers moving between Asia and the rest of the world.
収益の仕組み
The airline sells seats and cargo space on scheduled flights; revenue is booked when a passenger flies or a shipment moves, and results move with two separate drivers — how full the planes are (load factor) and how much each seat or kilogram of cargo fetches (yield). Fuel is the single largest cost, so profitability is squeezed whenever oil prices rise faster than fares and freight rates can be adjusted.
セグメント別売上高
Passenger flights on Cathay Pacific and HK Express, plus catering, engineering and other airline-related services; not broken out separately in reported results.
Dedicated freighter and belly-hold cargo capacity, which carried 1.67 million tonnes in 2025 for HK$24.3 billion in revenue.
競争優位性(moat)
規模の経済 · 狭いCathay's position as the dominant carrier at Hong Kong International Airport, with decades of accumulated route rights, slots and a large widebody fleet, gives it a real hub advantage that a new entrant could not quickly replicate. The advantage is narrow: airlines compete hard on price for the same passengers, and Cathay's own results show yields falling under regional competition even as the hub advantage holds.
需要を左右する要因
景気循環型Air travel and air freight demand rise and fall with global trade and travel activity, and fares fall quickly whenever regional airlines add capacity, as happened across Asia in 2025 as carriers restored seats after the pandemic. Jet fuel, priced off volatile crude oil, is a further swing factor the airline can only partly hedge.
主なリスク
- Geopolitical route disruption — A volatile geopolitical environment can force sudden route cancellations and reroutings, as happened when the group cancelled all flights to Dubai and Riyadh in response to Middle East tensions, cutting capacity with little notice.
- Fuel price volatility — Jet fuel is one of the largest items on the airline's cost base; management has hedged only around 30% of anticipated 2026 fuel needs at roughly $70 a barrel for Brent crude, leaving most of the exposure unhedged.
- Regional competition on fares — Asian airlines restoring post-pandemic capacity pushed fares down across the region in 2025, cutting Cathay Pacific's full-service yield by 12% and low-cost subsidiary HK Express's yield by 23% year on year.
強気材料
Buyers argue that Cathay's Hong Kong hub advantage remains intact, that group profit rose to HK$10.8 billion in 2025 on record passenger volumes, and that continued long-haul network expansion to North America and Europe positions the airline to keep capturing recovering travel demand.
弱気材料
Sellers worry that regional overcapacity is already pushing fares and yields down, that geopolitical shocks can force route cancellations with almost no warning, and that with most of its fuel exposure unhedged a sustained rise in oil prices would hit margins hard just as competitive pressure caps how much fares can rise.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$105.52B
直近の公表四半期までの12か月 — 1株当たり指標からの推計
純利益
$9.79B
直近の公表四半期までの12か月 — 1株当たり指標からの推計
フリーキャッシュフロー
$15.46B
自己資本合計
$58.02B
負債合計
$63.49B
流動比率
0.44
利払い倍率
-
負債/EBITDA
2.79
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$28.51
現在株価
$14.60
安全マージン
+48.8%
適正価値レンジ
$18.53 - $38.49
推定方法
バリュエーション指標
P/E レシオ
9.05
ROE
24.5%
P/B レシオ
1.63
P/FCF
5.73
粗利益率
64.0%
ROIC
8.2%
収益性レーダー
Value Creation (Economic Moat)
ROIC
8.2%
WACC
4.7%
ROIC − WACC
+3.5 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
ファンダメンタル分析基準
合格(16)
- ROIC 8.2%
- Gross Margin 64.0%
- P/FCF 5.73
- P/B Ratio 1.63
- Debt/Equity ratio
- Operating Margin 12.4%
- Positive Free Cash Flow
- Debt/EBITDA
- Price below Graham Number
- DCF valuation (Undervalued)
- ROE 19.4%
- Revenue Growth 5Y 20.0%
- Analyst Consensus 73% Buy
- Earnings Surprise avg 50.5%
- Earnings Quality (OCF/NI) 2.58
- Net Margin Trend 9.3% vs 9.2%
不合格(4)
- Price CAGR 4.73%
- CapEx intensity
- Current Ratio
- Piotroski F-Score 2/9
データなし(7)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Guy Martin Coutts Bradley J.P. | Executive Chairman of the Board | 59 |
| Mr. Siu Por Lam | CEO & Executive Director | 52 |
| Ms. Rebecca Jane Sharpe | CFO & Executive Director | 54 |
| Mr. James John McGowan | Chief Operations & Service Delivery Officer and Executive Director | 52 |
| Ms. Hoi Zee Lau | Chief Customer & Commercial Officer and Executive Director | 54 |
| Mr. Keith Fung | General Manager of Corporate Finance | - |
| Ms. Joanna Lai | Group General Counsel & Company Secretary | 40 |
| Ms. Patricia Hwang | Director of People | - |
| Christopher J. Buckley | Head of Financial Service | - |
| Mr. Jonathan Ng | Regional Head of Customer Travel & Lifestyle - Southeast Asia | - |
監査リスク
3
取締役会リスク
4
報酬リスク
6
株主権利リスク
8
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for CPCAY, sourced from Markets Gazette.