ランキングに戻る

CoStar Group, Inc. (CSGP)

NEUTRAL
Real EstateReal Estate ServicesUnited States

ファンダメンタル

46

株価

$32.77

時価総額

$13.07B

パート1 · 企業の価値

概要

CoStar Group builds and sells databases of commercial and residential real estate listings, prices and property information that brokers, landlords, lenders and investors pay to access. Its main products are subscription research and analytics tools for commercial real estate professionals, marketplaces such as LoopNet where landlords and agents list space for lease or sale, and the newer Homes.com and Apartments.com consumer sites, which compete for home shoppers' attention against Zillow.

収益の仕組み

Most revenue comes from recurring subscriptions that commercial real estate professionals renew year after year to keep access to CoStar's data, which makes that part of the business predictable and high-margin. Homes.com and Apartments.com instead earn money mainly from advertising paid by agents and landlords wanting more visibility, a newer and more competitive model that CoStar has been spending heavily to build into a leading consumer destination for home shoppers.

セグメント別売上高

Residential (Apartments.com, Homes.com)44.9%

Advertising-funded marketplaces for apartment rentals and home sales, including the newer Homes.com consumer-facing search platform.

CoStar Suite38.7%

Subscription research and analytics on commercial real estate, the company's original and most profitable product line.

LoopNet9.6%

Online marketplace listing commercial properties for sale or lease, monetized largely through advertising from brokers and owners.

Other Commercial6.6%

Smaller commercial real estate products including Ten-X property auctions, Matterport 3D tours and the BizBuySell business marketplace.

競争優位性(moat)

スイッチングコスト · 広い

CoStar built its commercial real estate database over decades by sending researchers to physically verify property data, which is expensive and slow for a rival to replicate, and brokers who rely on it daily are reluctant to give up a tool their workflow is built around. That advantage is strongest in CoStar Suite; it does not yet extend to Homes.com, which is still fighting an established leader.

需要を左右する要因

中程度の景気循環性

Subscription revenue from commercial real estate professionals is fairly sticky and holds up reasonably well through the cycle, since brokers need data whether the market is up or down. Advertising-funded residential revenue is more exposed to the health of the housing market and to how much agents and landlords are willing to spend to attract renters and buyers.

主なリスク

  • Homes.com investment losses — CoStar has been spending heavily to build Homes.com into a leading consumer destination, and management has indicated the business may not reach positive profitability for several more years.
  • Competition from Zillow and Google — Homes.com and Apartments.com compete against Zillow and potentially Google for consumer attention, and restricted or more expensive access to listing data could raise CoStar's customer acquisition costs.
  • Acquisition integration — CoStar has grown partly through a series of acquisitions, including Matterport and Domain, and integrating each new business carries execution risk and can strain management attention.
  • Real estate market cyclicality — A slowdown in commercial or residential real estate activity would reduce the transaction volumes and advertising spend that support parts of CoStar's revenue.

強気材料

Buyers argue that CoStar Suite and LoopNet remain a durable, high-margin data franchise that funds the company's push into residential, and that if Homes.com even partly closes the gap with Zillow, the payoff from a business already generating strong commercial cash flow could be large.

弱気材料

Sellers worry that Homes.com is burning cash against an entrenched leader with no clear timeline to profitability, and that continued heavy spending there could keep consuming the profits generated by the commercial business for years without a guaranteed payoff.

2025会計年度のセグメントデータ情報源: CoStar Group Full Year 2025 Results

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$3.56B

直近12か月(2026/6/30まで)

純利益

$74M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$123M

自己資本合計

$8.33B

負債合計

$2.17B

流動比率

2.21

利払い倍率

3.21

負債/EBITDA

6.05

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割高

適正価値

$18.21

現在株価

$32.77

安全マージン

-80.0%

適正価値レンジ

$11.84 - $24.58

推定方法

Analyst Target:$37.10
DCF:$18.99
PE-based:$3.35
Graham Growth:$1.35
EPV:$1.71
アナリスト・コンセンサス:買い (16B / 11H / 1S)
直近の決算サプライズ:+6.95%

バリュエーション指標

P/E レシオ

164.20

ROE

0.1%

P/B レシオ

1.68

P/FCF

47.52

粗利益率

78.7%

ROIC

0.7%

収益性レーダー

Value Creation (Economic Moat)

ROIC

0.7%

WACC

8.2%

ROIC − WACC

-7.5 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

ファンダメンタル分析基準

合格(13)

  • Price CAGR 5.52%
  • Gross Margin 78.7%
  • P/B Ratio 1.68
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Revenue Growth 5Y 14.4%
  • Analyst Consensus 57% Buy
  • Earnings Surprise avg 16.5%
  • Earnings Quality (OCF/NI) 6.72
  • Share Dilution -14.4%
  • Piotroski F-Score 5/9

不合格(13)

  • EPS shows upward trend
  • EPS CAGR -21.39%
  • ROIC 0.6%
  • P/FCF 47.52
  • Operating Margin 2.2%
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 0.9%
  • Net Margin Trend 2.1% vs 3.6%

データなし(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

5/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

6.72

高品質:利益はキャッシュに裏付けられている

株式希薄化

-14.4%

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Andrew C. FlorancePresident, Founder, CEO & Director61
Ms. Lisa C. RugglesSenior Vice President of Global Operations58
Mr. Frank A. SimuroChief Technology Officer58
Mr. Frederick G. SaintPresident of Marketplaces59
Mr. Robin RossmannChief Financial Officer44
Ms. Cyndi EakinCAO & Cotroller-
Mr. Jason ButlerChief Information Officer-
Mr. Richard SimonelliHead of Investor Relations-
Mr. Gene BoxerGeneral Counsel & Corporate Secretary50
Mr. Matthew R. BlocherVice President of Marketing & Communications-

監査リスク

2

取締役会リスク

1

報酬リスク

9

株主権利リスク

4

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for CSGP, sourced from Markets Gazette.

No recent news for CSGP.