Clearway Energy, Inc. (CWEN)
NEUTRALファンダメンタル
61
株価
$32.78
時価総額
$7.87B
パート1 · 企業の価値
概要
Clearway Energy owns and operates power plants across the United States — about 12.9 gigawatts of capacity in 27 states, mostly wind, solar and battery storage, plus gas-fired plants that provide grid reliability. It does not develop these projects itself: it buys or is sponsored into operating assets by Clearway Energy Group, its controlling shareholder, and then collects the electricity revenue. In 2025, 98% of the electricity it generated came from renewable and storage assets.
収益の仕組み
Most revenue comes from long-term power sale agreements under which utilities and large corporate buyers commit to purchase a plant's output at a set price; the weighted average remaining contract length across the Renewables & Storage segment was about 12 years at the end of 2025. This locks in predictable cash flows rather than exposing the company to swings in wholesale electricity prices. Clearway distributes the bulk of this cash flow to shareholders as dividends instead of reinvesting all of it.
セグメント別売上高
Wind, solar and battery storage plants selling electricity under long-term contracts to utilities and corporations, plus a smaller pool of grid-reliability services.
Natural-gas-fired power plants dispatched to provide grid reliability and capacity when wind and solar output falls short, rather than to sell continuous energy.
需要を左右する要因
ディフェンシブClearway's revenue is largely locked in through multi-year offtake contracts with utilities and corporate buyers, so it is far less sensitive to the economic cycle than a merchant power generator would be. The main swing factor is weather: wind, sun and water availability vary year to year and directly affect how much electricity each plant produces and sells.
主なリスク
- Offtake counterparties may not renew on similar terms — The company states that counterparties to its power sale agreements may not fulfill their obligations, and that as contracts expire it may not be able to replace them on similar terms, or at all.
- Generation output depends on the weather — Clearway warns that operating its wind, solar and gas plants involves risks tied to suitable meteorological conditions, and that some facilities may operate without long-term power sales agreements, exposing them to market prices.
- Controlled by its sponsor, Clearway Energy Group — CEG controls the company and can designate a majority of the board. The company states it is highly dependent on CEG and cannot easily terminate the master services agreement that governs their relationship.
- Leverage limits financial flexibility — The company states that its indebtedness could adversely affect its ability to raise additional capital to fund operations or pay dividends, a particular concern for a business built around distributing cash to shareholders.
- Material weakness in internal controls — Clearway disclosed a material weakness in its internal control over financial reporting related to HLBV accounting, which it states could adversely affect its business and results of operations if not properly remediated.
顧客集中度
The company discloses that Southern California Edison and PG&E each exceeded 10% of revenue in both operating segments for 2025, 2024 and 2023, but it does not publish a single combined percentage of total company revenue.
強気材料
Buyers argue that Clearway's roughly 12-year average contract life gives unusual visibility into future cash flows for a power generator, that renewable and storage assets now make up 98% of generation with structurally growing electricity demand behind them, and that the dividend-focused structure rewards shareholders directly as the portfolio grows.
弱気材料
Sellers fear that Clearway depends heavily on CEG for growth and governance, that offtake contracts eventually expire and may not be replaced on equally favorable terms, and that its leverage and controlled-company structure — plus a disclosed material weakness in internal controls — add risks that a fully independent generator would not carry.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$1.57B
直近12か月(2026/6/30まで)
純利益
$101M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$369M
自己資本合計
$5.81B
負債合計
$10.74B
流動比率
1.21
利払い倍率
0.54
負債/EBITDA
11.75
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$144.61
現在株価
$32.78
安全マージン
+77.3%
適正価値レンジ
$93.99 - $195.22
推定方法
バリュエーション指標
P/E レシオ
38.54
ROE
2.9%
P/B レシオ
1.21
P/FCF
9.87
粗利益率
64.4%
ROIC
1.1%
収益性レーダー
Value Creation (Economic Moat)
ROIC
1.1%
WACC
5.0%
ROIC − WACC
-4.0 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
ファンダメンタル分析基準
合格(15)
- EPS shows upward trend
- Price CAGR 7.50%
- Gross Margin 64.4%
- P/FCF 9.87
- P/B Ratio 1.21
- Debt/Equity ratio
- Operating Margin 13.4%
- Positive Free Cash Flow
- Current Ratio
- Low reliance on intangibles
- ROE 8.7%
- Analyst Consensus 88% Buy
- PEG Ratio 0.84
- Earnings Quality (OCF/NI) 10.07
- Net Margin Trend 6.4% vs 4.6%
不合格(10)
- EPS CAGR 3.49%
- ROIC 1.0%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- DCF valuation (Fairly valued)
- Revenue Growth 5Y 3.6%
- Earnings Surprise avg -69.6%
- Piotroski F-Score 4/9
データなし(3)
- Dividend Payout NaN%
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Craig Cornelius | CEO, President & Director | 45 |
| Ms. Sarah Rubenstein | Executive VP & CFO | 47 |
| Mr. Michael Jay Stanford | Vice President of Accounting | 61 |
| Mr. Michael A. Brown | Senior VP, General Counsel & Corporate Secretary | - |
| Julie Babcock | Senior Environmental Manager | - |
| Ms. Aarty Joshi | Director of Environmental Permitting | - |
監査リスク
9
取締役会リスク
10
報酬リスク
1
株主権利リスク
10
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for CWEN, sourced from Markets Gazette.
- 2/23/2026NEUTRALClearway Energy (CWEN) Q4 2025 Earnings Transcript
Clearway Energy has released the transcript of its fourth-quarter 2025 earnings conference call. While this news indicates the availability of crucial information for the market, the actual content of the document has not been disclosed. Investors and analysts are waiting to examine key metrics such as revenue, earnings per share (EPS), and future guidance to assess the energy company's health and prospects. The mere publication of a transcript is a standard informational event and does not imply a specific direction for the stock. The market's reaction will depend entirely on the financial details and management statements within the document, which are not currently available for in-depth analysis.
via Markets Gazette