Elbit Systems Ltd. (ESLT)
NEUTRALファンダメンタル
59
株価
$722.21
時価総額
$34.22B
パート1 · 企業の価値
概要
Elbit Systems designs and manufactures defense electronics: aircraft avionics, unmanned aerial systems and precision-guided munitions in its Aerospace unit; command, control and cyber systems; electronic warfare and surveillance sensors; artillery, ammunition and armored-vehicle systems in its Land unit; and, through its US subsidiary Elbit Systems of America, night-vision equipment and medical devices. Headquartered in Israel, it sells mainly to the Israeli Ministry of Defense and to defense ministries and militaries in dozens of other countries.
収益の仕組み
Most revenue comes from long-cycle government contracts — fixed-price or cost-plus agreements with the Israeli Ministry of Defense, NATO allies and other foreign militaries — that are booked into a multi-year order backlog well before the equipment is delivered. That backlog, currently over $25 billion, gives revenue strong visibility years in advance, but fixed-price contracts also mean Elbit bears the risk if a program's actual costs exceed what was quoted at signing.
セグメント別売上高
Artillery, ammunition and armored-vehicle systems, boosted recently by higher demand for munitions in Israel and Europe.
Aircraft avionics, unmanned aerial systems, trainers and precision-guided munitions sold to air forces in Israel and abroad.
Night-vision equipment, maritime systems and medical devices sold mainly to the US Department of Defense and other US customers.
Surveillance, reconnaissance, electronic warfare and counter-drone systems, plus maritime and electro-optic sensors including space systems.
Command, control, communications and cyber systems, including radios and battlefield management software, for militaries and government agencies.
競争優位性(moat)
スイッチングコスト · 狭いSelling defense equipment requires years of security clearances, integration into a customer's existing weapons platforms, and trust built through decades of deliveries — barriers that discourage militaries from switching suppliers mid-program. Elbit's deepest relationship, with the Israeli Ministry of Defense, is especially hard for any foreign rival to contest, but Elbit still competes hard for export contracts against larger global defense primes.
需要を左右する要因
ディフェンシブGovernment defense budgets, not household or corporate spending, drive Elbit's revenue, so demand tends to hold up or even rise in economic downturns. Current growth is further boosted by heightened Israeli and European defense spending following recent regional conflict, though that also means demand is unusually concentrated in one geopolitical situation that could eventually ease.
主なリスク
- Concentration in Israeli defense spending — Israel represents about a third of revenue, currently elevated by wartime demand; a return to more normal Israeli defense spending, or a shift in government priorities, would remove a significant source of growth.
- Regional conflict and operational disruption — Ongoing conflict in the region has disrupted supply chains, delayed shipments, and pulled employees into military reserve duty, and some facilities have been targeted by hostile groups.
- Export and country restrictions — Some governments restrict or avoid contracts with Israeli defense companies for political reasons, and those restrictions can expand or tighten with little warning, closing off specific export markets.
- Fixed-price contract execution risk — Many contracts are signed at a fixed price agreed years before delivery; if actual development or production costs run higher than estimated, Elbit absorbs the difference rather than the customer.
- Currency and cost-base mismatch — A large share of costs is incurred in Israeli shekels while much of revenue is priced in dollars or other currencies, so exchange-rate swings can affect margins independent of underlying business performance.
顧客集中度
主要顧客が売上高の32%を占める
Israel, largely the Israeli Ministry of Defense, accounted for 32.2% of 2025 revenue, making it by far the largest single buyer; demand from that one customer has recently been unusually elevated.
強気材料
Buyers argue that Elbit's deep, decades-long relationship with the Israeli Ministry of Defense and a record order backlog above $25 billion give it unusually strong revenue visibility, and that elevated defense spending across Israel and Europe following recent conflict could persist for years as militaries rebuild stockpiles.
弱気材料
Sellers fear that a third of revenue rests on unusually elevated, conflict-driven Israeli defense spending that may normalize, that regional instability disrupts operations and supply chains in ways beyond the company's control, and that fixed-price, long-cycle contracts leave Elbit exposed if program costs run over budget.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$8.23B
直近12か月(2026/3/31まで)
純利益
$588M
直近12か月(2026/3/31まで)
フリーキャッシュフロー
$-38M
自己資本合計
$4.42B
負債合計
$852M
流動比率
1.40
利払い倍率
-
負債/EBITDA
0.87
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$560.15
現在株価
$722.21
安全マージン
-28.9%
適正価値レンジ
$364.10 - $756.20
推定方法
バリュエーション指標
P/E レシオ
55.04
ROE
15.2%
P/B レシオ
7.75
P/FCF
-
粗利益率
25.0%
ROIC
12.3%
収益性レーダー
Value Creation (Economic Moat)
ROIC
12.3%
WACC
11.3%
ROIC − WACC
+1.0 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
ファンダメンタル分析基準
合格(10)
- Price CAGR 21.96%
- ROIC 12.3%
- Debt/Equity ratio
- Current Ratio
- Debt/EBITDA
- ROE 14.4%
- Revenue Growth 5Y 11.2%
- Earnings Surprise avg 15.6%
- Earnings Quality (OCF/NI) 1.86
- Net Margin Trend 6.7% vs 4.7%
不合格(7)
- Gross Margin 25.0%
- P/B Ratio 7.75
- Positive Free Cash Flow
- DCF valuation (Unknown)
- Analyst Consensus 9% Buy
- PEG Ratio 3.84
- Piotroski F-Score 2/9
データなし(10)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- Operating Margin NaN%
- CapEx intensity
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Bezhalel Machlis | President & CEO | 62 |
| Mr. Yoram Shmuely | Executive VP & GM of Aerospace Division | 64 |
| Mr. Yehuda Vered | Executive Vice President of Strategy & Special Projects | 67 |
| Mr. Oren Sabag | Executive VP and GM of ISTAR & EW | 51 |
| Dr. Yaacov Kagan Ph.D. | Executive VP & CFO | 60 |
| Mr. Yuval Ramon | Executive VP & COO | 59 |
| Dr. Yehoshua Yehuda Ph.D. | Executive Vice President & Chief Technology Officer | 57 |
| Ms. Daniella L. Finn | Vice President of Investor Relations | - |
| Mr. David Block Temin | Executive VP, Chief Compliance Officer & Senior Counsel | 69 |
| Mr. Jonathan Ariel | Executive VP & Chief Legal Officer | 68 |
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for ESLT, sourced from Markets Gazette.
- 5/22/2026POSITIVETop Wall Street Forecasters Revamp Elbit Systems Expectations Ahead Of Q1 Earnings
Elbit Systems is poised for its Q1 earnings report on May 26, with analysts projecting $3.37 EPS and $2.16 billion in revenue. This comes on the heels of a significant $212 million order from the US Army received on May 12. The substantial military contract provides a strong revenue tailwind and underscores the company's strategic importance in defense. Investors will be closely watching the earnings call for management's commentary on future demand and the integration of this new order, which suggests robust operational performance and potential for continued growth.
- 3/17/2026POSITIVEElbit Systems Stock Up On Strong EPS, Order Backlog Growth
Elbit Systems Ltd. saw its shares rise after reporting Q4 results that surpassed expectations. The company posted revenue of $2.2 billion and an earnings per share (EPS) of $3.56, exceeding analyst consensus. This strong performance was primarily fueled by a significant increase in international defense contracts, highlighting robust demand for its products and services. The company's substantial order backlog growth further solidifies its future revenue streams, providing a positive outlook for investors.
via Markets Gazette