ランキングに戻る

Exelixis, Inc. (EXEL)

POSITIVE
HealthcareBiotechnologyUnited States

ファンダメンタル

81

株価

$56.18

時価総額

$13.52B

パート1 · 企業の価値

概要

Exelixis is a biotechnology company whose commercial business rests almost entirely on one molecule, cabozantinib, sold in the US under the brand Cabometyx for kidney and other cancers. Outside the US, partners Ipsen and Takeda sell the same molecule under their own arrangements and pay Exelixis a royalty. The cash generated funds a pipeline of experimental cancer therapies the company hopes will eventually reduce its dependence on this single drug.

収益の仕組み

Net product revenue is booked when US specialty distributors and pharmacies purchase Cabometyx and the smaller legacy drug Cometriq from Exelixis. Collaboration revenue is the royalty Exelixis earns as a percentage of Cabometyx sales made outside the US by Ipsen and Takeda, plus occasional milestone and license payments under those partnership agreements. Because one molecule drives both lines, group revenue effectively tracks the worldwide commercial performance of cabozantinib rather than a diversified drug portfolio.

セグメント別売上高

Net Product Revenue91.5%

US sales of Cabometyx and Cometriq, both built on the cabozantinib molecule, sold through specialty distributors and pharmacies.

Collaboration Revenue8.5%

Royalties on ex-US cabozantinib sales by partners Ipsen and Takeda, plus milestone and license payments under those agreements.

競争優位性(moat)

特許・ライセンス · 狭い

Cabometyx is protected by composition-of-matter and formulation patents that block direct generic copies today, and that protection is real. But it is time-limited and narrow rather than broad: Exelixis has already settled patent litigation setting a start date for generic entry in 2031, and the company depends on this one molecule rather than a wide portfolio of protected products.

需要を左右する要因

ディフェンシブ

Cabometyx treats cancer, a need that does not go away when the economy weakens, so prescription demand is largely insulated from the broader business cycle. The bigger swing factors are clinical and regulatory instead: approval in new cancer types, competition from rival oncology drugs, and treatment guideline changes move volumes far more than consumer spending patterns do.

主なリスク

  • Reliance on a single molecule — The great majority of revenue comes from cabozantinib, sold as Cabometyx; the company's growth is dependent on the continued commercial success of this one franchise across its approved and future indications.
  • Patent expiration and generic entry — Settlement agreements set generic versions of Cabometyx to enter the US market starting in 2031; once that happens, pricing pressure from generics and competing branded drugs is expected to pressure sales.
  • Concentration among specialty distributors — Nearly all product reaches patients through a small number of specialty distributors and pharmacies; a disruption to, or renegotiation with, any one of them could affect a meaningful share of sales.
  • Dependence on collaboration partners outside the US — Essentially all revenue generated outside the United States depends on Ipsen and Takeda commercializing cabozantinib effectively in their territories; a change in either partner's commercial effort directly reduces Exelixis's royalty income.

強気材料

Buyers argue that Cabometyx still has years of patent-protected growth ahead as it expands into new cancer indications, that the cash it generates is funding a broad pipeline that could reduce single-drug dependence over time, and that ninth consecutive year of profitability shows the franchise can fund its own future rather than needing dilutive financing.

弱気材料

Sellers fear that a company this dependent on one molecule has little room for error if a competing drug, a safety signal or slower-than-expected pipeline progress emerges, that the 2031 generic entry date sets a visible expiration on the current growth story, and that royalty income outside the US leaves Exelixis reliant on partners it does not control.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$2.44B

直近12か月(2026/7/3まで)

純利益

$861M

直近12か月(2026/7/3まで)

フリーキャッシュフロー

$876M

自己資本合計

$2.16B

負債合計

$683M

流動比率

3.46

利払い倍率

-

負債/EBITDA

0.18

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割安

適正価値

$104.98

現在株価

$56.18

安全マージン

+46.5%

適正価値レンジ

$68.24 - $141.73

推定方法

Analyst Target:$53.00
DCF:$230.77
PE-based:$51.61
Graham Growth:$163.71
EPV:$36.94
アナリスト・コンセンサス:買い (13B / 12H / 1S)
直近の決算サプライズ:+2.28%

バリュエーション指標

P/E レシオ

17.10

ROE

36.2%

P/B レシオ

7.33

P/FCF

11.53

粗利益率

96.5%

ROIC

36.0%

収益性レーダー

Value Creation (Economic Moat)

ROIC

36.0%

WACC

7.9%

ROIC − WACC

+28.1 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

ファンダメンタル分析基準

合格(22)

  • EPS shows upward trend
  • Price CAGR 13.75%
  • ROIC 36.0%
  • Gross Margin 96.5%
  • P/FCF 11.53
  • Debt/Equity ratio
  • Operating Margin 39.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 42.5%
  • Revenue Growth 5Y 10.1%
  • Analyst Consensus 50% Buy
  • Earnings Surprise avg 7.2%
  • PEG Ratio 0.47
  • Earnings Quality (OCF/NI) 1.38
  • Share Dilution -5.0%
  • Net Margin Trend 35.3% vs 27.0%
  • Piotroski F-Score 6/9

不合格(3)

  • P/B Ratio 7.33
  • Price below Graham Number
  • DCF valuation (Overvalued)

データなし(2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.38

高品質:利益はキャッシュに裏付けられている

株式希薄化

-5.0%

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Dr. Stelios Papadopoulos Ph.D.Co-Founder & Independent Chair of the Board77
Dr. Michael M. Morrissey Ph.D.CEO, President & Director64
Mr. Christopher J. SennerExecutive VP & CFO57
Dr. Brenda J. Hefti J.D., Ph.D.Senior VP & General Counsel51
Dr. Dana T. Aftab Ph.D.Executive Vice President of Research & Development61
Mr. Patrick Joseph Haley M.B.A.Executive Vice President of Commercial49
Dr. William Berg M.D.Senior Vice President of Medical Affairs-
Dr. Stefan Krauss Ph.D.VP & Head of Business Development-
Mr. Andrew Ross PetersSenior Vice President of Strategy-
Ms. Deborah Burke CPASenior VP of Finance & Controller69

監査リスク

5

取締役会リスク

1

報酬リスク

4

株主権利リスク

4

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for EXEL, sourced from Markets Gazette.

  • 2/28/2026POSITIVE
    3 Reasons Exelixis Stock Could Deliver Market‑Beating Returns Over the Next Decade

    U.S.-based biotech firm Exelixis Inc. is poised to deliver market-beating returns over the next decade, positioning itself as a key player in the oncology pharmaceutical sector. The company specializes in developing innovative cancer therapies through a diversified approach, encompassing small molecules, antibody-drug conjugates, and other biotherapeutics. This strategic focus on advanced technological platforms and a robust pipeline indicates a strong foundation for future growth. Investors should closely monitor Exelixis, as its capacity for innovation in cancer treatment could translate into substantial stock value appreciation, making it an attractive opportunity for those seeking long-term exposure to the biotech sector.

  • 2/20/2026POSITIVE
    Exelixis: The Cash‑Generating Biotech That I Think Deserves a Closer Look in 2026

    Exelixis Inc. is a cash-generating biotech company worth a closer look for 2026. The stock is coming off a strong year, indicating a positive trajectory and future growth potential that could appeal to investors.

via Markets Gazette