Grab Holdings Limited (GRAB)
NEUTRALファンダメンタル
50
株価
$3.59
時価総額
$14.40B
パート1 · 企業の価値
概要
Grab runs a 'superapp' used across Southeast Asia for ride-hailing, food and package delivery, and digital financial services, all inside one app. A driver or rider in Singapore, Indonesia, Thailand, the Philippines, Vietnam or Malaysia can book a car, order food from a local restaurant, pay a merchant with GrabPay, or take out a small loan, all without leaving Grab. It does not own the vehicles or restaurants involved; it connects independent drivers, riders, merchants and diners.
収益の仕組み
Grab earns a commission on each ride, delivery or payment that flows through the app, plus advertising fees from merchants who pay to be promoted and interest income from its lending business. Because drivers and merchants keep most of the transaction value, Grab's revenue is a slice of a much larger flow of money (GMV) rather than the full sale price, so profitability depends on that slice growing faster than the incentives Grab pays drivers and merchants to stay on the platform.
セグメント別売上高
Food, grocery and package delivery across Southeast Asian cities, plus advertising revenue from restaurants and merchants on the platform.
Ride-hailing bookings for cars, motorbikes and taxis across the region's major cities, the business Grab was originally built on.
Digital payments, consumer and small-merchant lending, and insurance distribution offered through the Grab app, the fastest-growing of the three segments.
競争優位性(moat)
ネットワーク効果 · 狭いGrab benefits from classic two-sided network effects: more drivers on the app means shorter wait times for riders and diners, which attracts more users, which in turn attracts more drivers. The advantage is narrow rather than wide, though, because both drivers and users routinely run a rival app like Gojek alongside Grab and switch to whichever offers the better price at that moment.
需要を左右する要因
中程度の景気循環性Rides, food delivery and payments are used habitually and tied to daily life in the region's cities, giving demand some resilience, but spending on discretionary trips and food orders still slows when consumers in emerging Southeast Asian economies pull back, and currency swings across six-plus countries add another layer of variability to reported results.
主なリスク
- Intense regional competition — Gojek and other local players compete directly for the same drivers, riders and merchants across multiple countries, keeping pressure on prices and on the incentive spending needed to retain them.
- Fragmented regulation across countries — Ride-hailing, delivery and digital lending are each regulated differently in Singapore, Indonesia, Thailand, the Philippines, Vietnam and Malaysia, and a rule change in any one market can force costly adjustments.
- Driver classification risk — Drivers are treated as independent contractors rather than employees; a legal or regulatory change requiring employee status in any market would raise costs significantly.
- Currency and macroeconomic exposure — Results are reported in US dollars but earned across several Southeast Asian currencies, so currency depreciation or a regional economic slowdown can reduce reported revenue even if local operations are stable.
- Credit risk in the lending business — As Financial Services grows its loan book to consumers and small merchants, Grab takes on credit risk it did not carry as a pure ride-hailing and delivery company.
強気材料
Buyers argue that Grab's superapp habit, its leading position in ride-hailing and delivery across Southeast Asia, and a financial-services arm that just turned the company profitable for the first time show a platform that can keep growing revenue per user for years.
弱気材料
Sellers fear that price-sensitive users and drivers who freely multi-home across Grab and Gojek will keep competition, and the incentive spending needed to win them, structurally high, limiting how much of that growth converts into durable profit.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$3.73B
直近12か月(2026/6/30まで)
純利益
$597M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$503M
自己資本合計
$6.59B
負債合計
$2.03B
流動比率
1.52
利払い倍率
-
負債/EBITDA
5.93
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$3.92
現在株価
$3.59
安全マージン
+8.4%
適正価値レンジ
$2.55 - $5.29
推定方法
バリュエーション指標
P/E レシオ
32.00
ROE
7.7%
P/B レシオ
2.12
P/FCF
27.83
粗利益率
40.5%
ROIC
0.7%
収益性レーダー
Value Creation (Economic Moat)
ROIC
0.7%
WACC
8.3%
ROIC − WACC
-7.6 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
ファンダメンタル分析基準
合格(12)
- Gross Margin 40.5%
- P/FCF 27.83
- P/B Ratio 2.12
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- ROE 9.0%
- Revenue Growth 5Y 48.4%
- Analyst Consensus 93% Buy
- Earnings Surprise avg 152.0%
- Net Margin Trend 8.0% vs -3.8%
不合格(6)
- Price CAGR -19.58%
- ROIC 0.7%
- CapEx intensity
- DCF valuation (Overvalued)
- Earnings Quality (OCF/NI) -0.22
- Piotroski F-Score 0/9
データなし(9)
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
低品質:会計処理を調査してください
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Ping Yeow Tan | Co-Founder, Chairman & CEO | 42 |
| Mr. Alexander Charles Hungate | President, COO & Director | 58 |
| Mr. Peter Oey | Chief Financial Officer | 54 |
| Mr. John E. Pierantoni | Chief Accounting Officer | 52 |
| Mr. Suthen Thomas Paradatheth | Chief Technology Officer | 43 |
| Mr. Douglas Eu | Director of Investor Relations & Strategic Finance | - |
| Mr. Liam Barker | Group General Counsel | - |
| Ms. Hooi Ling Tan | Advisor | 42 |
| Ms. Chin Yin Ong | Chief Organisation Capability Officer | 49 |
| Mr. Ken Vin Lek | Head of Strategic Finance | 33 |
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for GRAB, sourced from Markets Gazette.
- 3/23/2026POSITIVEGrab Strikes $600 Million Deal for Foodpanda Taiwan Business
Grab Holdings Ltd. has announced a significant strategic move, agreeing to acquire Delivery Hero SE's Foodpanda operations in Taiwan for $600 million. This acquisition marks Grab's first expansion beyond its core Southeast Asian markets, signaling a bold growth strategy. The deal is expected to bolster Grab's market position and revenue streams by entering a new, potentially lucrative territory. Investors will be watching how Grab integrates Foodpanda Taiwan and leverages this expansion to drive future profitability and shareholder value.
via Markets Gazette